Subscribe

Beijing Dahao Technology Corp.,Ltd (603025.SS)

CNY12.91 -0.08 (-0.62%)
CN SHH Technology Computer Hardware
Address Building M7 100015
Beijing, SH, CN
CEO Shui Qiang Ru
IPO 2016-10-20
ISIN CNE1000023H7

Explore sections of this company profile

Description

Beijing Dahao Technology Corp. Ltd. engages in the research, production and sale of computerized control systems for sewing and knitting machines. Its products are mainly used in embroidery machines, sewing machine control systems and flat-knitting machine control systems. The company was founded on September 25, 2000 and is headquartered in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.91 -0.08 (-0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.56
Float Shares
222.63M
Free Float %
19.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% -5.03% -5.44% -9.74% -10.78% -13.86% +20.58% +24.06% -55.80% +19.64% +134.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.91
DCF (Unlevered) 18.96 +46.9%
DCF (Levered) 18.53 +43.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.00
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    +18.1% Q1'26: +15.6% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +20.8% Q1'26: +40.0% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +10.0% Q1'26: +13.5% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +31.2% Q1'26: +35.6% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +31.4% Q1'26: +42.0% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +0.6% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.89× Q1'26: 0.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.96 Current price: 12.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Revenue
972.86M
est: 1.65B (-41.1%)
832.53M
est: 1.94B (-57.1%)
2.53B
est: 2.82B (-10.2%)
2.99B
est: 3.60B (-17.1%)
EBITDA
280.03M
est: 430.79M (-35.0%)
196.87M
est: 506.19M (-61.1%)
742.80M
est: 777.50M (-4.5%)
932.01M
est: 994.65M (-6.3%)
EBIT
258.60M
est: 401.75M (-35.6%)
175.39M
est: 472.07M (-62.8%)
712.66M
est: 742.50M (-4.0%)
932.01M
est: 949.88M (-1.9%)
Net Income
254.55M
214.34M
584.25M
est: 654.41M (-10.7%)
710.12M
est: 842.97M (-15.8%)
SGA
97.81M
est: 134.26M (-27.1%)
81.21M
est: 157.76M (-48.5%)
194.96M
est: 174.09M (+12.0%)
est: 222.71M (-100.0%)
EPS
0.23
0.19
0.53
est: 0.59 (-10.2%)
0.64
est: 0.76 (-15.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
526.54M
OE per share TTM
0.47
Owner's Yield
3.00%
Maintenance CapEx ratio
3.15%
Maint CapEx / Avg PPE
11.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.70% 494.9K 0.95%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 415.5K 0.06%
3 Dimensional - Emerging Markets High Profitability ETF DEHP 0.00% 7.9K 0.44%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.2K 0.44%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 92.5K 0.29%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 30.1K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.3K 0.48%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.48M 0.06%
9 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 68.8K 0.39%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 73.5K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
541.9K
Shares Outstanding
1.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Zhou Chief Financial Officer male
Chao Liu Deputy General Manager male
Jian Jun Zheng Honorary Executive Chairman male
Shaopeng Xing Senior Vice President male
Shui Qiang Ru GM & Director male
Xiaojun Wang Senior Vice President & Secretary of the Board male
Xiaoqi Fu Deputy General Manager male
Yanmin Yang Deputy General Manager male
Yongyan Sun Deputy General Manager male
Zijian Mu Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits