Subscribe

Red Star Macalline Group Corporation Ltd. (601828.SS)

CNY2.25 +0.11 (+5.14%)
CN SHH Real Estate Real Estate - Services
Address Red Star Macalline Headquarter 201106
Shanghai, CN
CEO Yaofeng Shi
IPO 2018-01-24
ISIN CNE100002RX7

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1528.HK (HKD) Shanghai Stock Exchange · 601828.SS (CNY)
Description

Red Star Macalline Group Corporation Ltd. is a leading Chinese firm focused on developing and managing shopping centers dedicated to home furnishings and improvement across Mainland China. Its business model spans five primary segments: directly owned or leased retail complexes, professionally managed shopping malls, construction and design services, home decoration and product sales, and various other related activities. As of December 31, 2021, the company boasted an expansive footprint comprising 95 wholly-owned or leased portfolio malls, 278 managed malls, 10 home furnishing centers operated through strategic alliances, and 485 specialized retail points for home improvement materials. Beyond property management, the company generates revenue from leasing commercial spaces, direct sales of home furnishing goods, and providing comprehensive decoration services, including home design and internet retail channels. Its extensive ancillary services encompass site leasing administration, logistics, industrial investments, exhibitions, advertising, accounts receivable financing, and business consulting. Furthermore, it engages in diverse operations such as network technology, loan provision, import and export activities, engineering design, supply chain and brand management, cultural and artistic exchanges, information science and technology development, and e-commerce ventures. Founded in 1992, initially as Shanghai Red Star Macalline Home Living and Decorating Company Limited, the company adopted its present name in 2011. Headquartered in Shanghai, People's Republic of China, it operates as a subsidiary of Red Star Macalline Holding Group Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.25 +0.11 (+5.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31M
Beta
1.12
Float Shares
1.63B
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.83% -1.21% -8.61% -7.22% -7.92% -9.63% -14.98% -48.41% -74.85% -81.78% -81.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.25
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.62
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -16.4% Q1'26: +2.1% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    -695.3% Q1'26: +109.2% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -402.2% Q1'26: +26.3% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    -394.5% Q1'26: +43.6% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    -39.6% Q1'26: +3.4% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    -1.70× Q1'26: 10.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.14) × ERP
WACC = 20% × Ke + 80% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.87B
est: 9.21B (-3.7%)
9.44B
est: 9.23B (+2.2%)
10.96B
est: 11.09B (-1.2%)
14.24B
est: 14.24B (+0.0%)
16.47B
est: 16.64B (-1.1%)
14.24B
est: 15.10B (-5.7%)
15.51B
est: 16.28B (-4.7%)
14.11B
est: 14.56B (-3.1%)
11.51B
est: 11.76B (-2.1%)
7.82B
est: 9.20B (-15.0%)
6.54B
est: 8.10B (-19.2%)
6.17B
6.17B – 6.17B
-23.9% YoY
6.28B
6.28B – 6.28B
+1.9% YoY
6.54B
6.54B – 6.54B
+4.1% YoY
EBITDA
4.48B
est: 2.45B (+82.7%)
4.05B
est: 2.46B (+64.7%)
4.48B
est: 2.95B (+51.8%)
5.75B
est: 3.79B (+51.6%)
6.66B
est: 4.43B (+50.3%)
5.56B
est: 4.02B (+38.4%)
5.79B
est: 4.33B (+33.6%)
4.47B
est: 3.88B (+15.4%)
433.16M
est: 3.13B (-86.2%)
1.66B
est: -110.90M (+1,595.8%)
-25.34B
est: -97.62M (-25,853.0%)
-74.30M
-74.30M – -74.30M
+23.9% YoY
-75.68M
-75.68M – -75.68M
-1.9% YoY
-78.76M
-78.76M – -78.76M
-4.1% YoY
EBIT
4.35B
est: 2.02B (+115.0%)
3.92B
est: 2.03B (+93.2%)
4.34B
est: 2.44B (+78.3%)
5.56B
est: 3.13B (+77.8%)
5.96B
est: 3.66B (+63.0%)
4.62B
est: 3.32B (+39.4%)
5.38B
est: 3.58B (+50.4%)
4.10B
est: 3.20B (+28.2%)
115.02M
est: 2.58B (-95.5%)
987.46M
est: -416.78M (+336.9%)
-25.81B
est: -366.86M (-6,935.6%)
-279.21M
-279.21M – -279.21M
+23.9% YoY
-284.40M
-284.40M – -284.40M
-1.9% YoY
-295.97M
-295.97M – -295.97M
-4.1% YoY
Net Income
4.10B
est: 3.13B (+30.8%)
3.40B
est: 3.98B (-14.6%)
4.08B
est: 2.87B (+42.1%)
4.48B
est: 4.75B (-5.7%)
4.48B
est: 5.00B (-10.5%)
1.73B
est: 3.37B (-48.7%)
2.05B
est: 2.48B (-17.5%)
678.57M
est: 1.54B (-55.9%)
-2.22B
est: -1.26B (-75.5%)
-2.98B
est: -1.59B (-87.7%)
-23.72B
est: -261.22M (-8,981.3%)
43.54M
43.54M – 43.54M
+116.7% YoY
304.76M
304.76M – 304.76M
+600.0% YoY
609.52M
609.52M – 609.52M
+100.0% YoY
SGA
2.08B
est: 2.32B (-10.3%)
2.14B
est: 2.32B (-7.9%)
2.88B
est: 2.79B (+3.0%)
3.23B
est: 3.59B (-9.8%)
4.08B
est: 4.19B (-2.6%)
3.41B
est: 3.80B (-10.3%)
4.13B
est: 4.10B (+0.7%)
3.46B
est: 3.67B (-5.6%)
2.80B
est: 2.96B (-5.3%)
2.07B
est: 1.88B (+10.2%)
est: 1.65B (-100.0%)
1.26B
1.26B – 1.26B
-23.9% YoY
1.28B
1.28B – 1.28B
+1.9% YoY
1.33B
1.33B – 1.33B
+4.1% YoY
EPS
1.11
est: 0.72 (+54.2%)
0.85
est: 0.91 (-6.9%)
1.03
est: 0.66 (+56.3%)
1.09
est: 1.09 (-0.1%)
1.15
est: 1.15 (+0.1%)
0.44
est: 0.78 (-42.8%)
0.52
est: 0.57 (-8.0%)
0.16
est: 0.35 (-54.7%)
-0.55
est: -0.29 (-91.0%)
-0.69
est: -0.37 (-87.8%)
-5.45
est: -0.06 (-8,983.3%)
0.01
0.01 – 0.01
+116.7% YoY
0.07
0.07 – 0.07
+600.0% YoY
0.14
0.14 – 0.14
+100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-717.34M
OE per share TTM
-0.16
Owner's Yield
-6.75%
Maintenance CapEx ratio
155.68%
Maint CapEx / Avg PPE
263.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 365.3K 0.12%
2 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 16.3K 0.40%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 19.7K 0.26%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.7K 0.48%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 974.0K 0.06%
6 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 22.4K 0.17%
7 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 22.4K 0.17%
8 Vanguard ESG International Stock ETF VSGX 0.00% 24.0K 0.10%
9 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.00% 9.3K 0.04%
10 Vanguard FTSE All-World ex-US ETF VEU 0.00% 200.4K 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-22.3K
Shares Outstanding
3.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching Au Company Secretary female
Guo Xing Che Deputy General Manager male
Jiagui Zhu Executive President of Home Furnishing Group & General Manager of Large Operations Center male
Shouyi Wang GM & Director of Audit Department and Employee Representative Supervisor male
Shu Cao Joint Company Secretary male
Ya Bin Liu Accounting Supervisor
Yaofeng Shi GM & Executive Director male
Yingwu Yang Deputy GM, Chief Financial Officer & Director male
Yupeng Li Executive Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits