Subscribe

Anhui Xinhua Media Co., Ltd. (601801.SS)

CNY5.28 +0.17 (+3.33%)
CN SHH Industrials Industrial - Distribution
Address No.8 Beijing Road 230051
Hefei, CN
CEO Xiao Ying Xiao
Website wxm.com
IPO 2010-01-18
ISIN CNE100000KB2

Explore sections of this company profile

Description

Anhui Xinhua Media Co., Ltd. is a Chinese enterprise primarily engaged in publishing and printing. Its diverse operations extend to delivering comprehensive logistics services, encompassing information technology, supply chain management, bonded warehousing, and various value-added offerings, alongside financial leasing. The company further engages in the import and export of both goods and technological solutions, alongside ventures in real estate development, cultural tourism, ecological agriculture, and property and hotel management. A significant part of its business involves the distribution of educational materials and reference texts. It is also dedicated to developing advanced multi-educational products, including integrated multimedia systems, teaching apparatus, and experimental tools, while promoting digital learning initiatives and the development of educational information infrastructure. The company operates a portfolio of distinct retail brands: "Life Reading," a multi-industry cultural complex; "Xinhua Bookstore," offering traditional book sales; "Reading Alliance," a nationwide reading promotion platform with a membership system; and "Pro&Epi.logue," a contemporary leisure brand also featuring book sales. Additionally, "Book Park" provides children's entertainment alongside the sale of children's books, digital goods, stationery, toys, and other related merchandise. Established in 2002 as Anhui Xinhua Distribution Group Limited, the Hefei, China-based company is a subsidiary of Anhui Xinhua Distribution Group Holding Company Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.28 +0.17 (+3.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.42
Float Shares
430.31M
Free Float %
22.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.84% +1.25% -5.96% -18.62% -14.07% -13.68% -15.35% -37.31% +12.25% -51.45% -35.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.28
DCF (Unlevered) 8.14 +54.2%
DCF (Levered) 11.47 +117.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.45
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Industrial - Distribution: +4.8%
    -25.6% Q1'26: -8.1% (vs Q1'25)
  • ✓
    EPS growth Industrial - Distribution: +8.9%
    +13.9% ★ Q1'26: -15.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Industrial - Distribution: +12.0%
    +10.5% ★ Q1'26: -11.4% (vs Q1'25)
  • ✗
    EBIT margin Industrial - Distribution: +5.8%
    +7.1% ★ Q1'26: +13.8% (vs Q1'25)
  • ✓
    ROIC Industrial - Distribution: +7.4%
    +26.9% ★ Q1'26: +68.6% (vs Q1'25)
  • ✓
    Share dilution Industrial - Distribution: +0.0%
    0.0% Q1'26: +2.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    3.40× ★ Q1'26: 1.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 8.14 Current price: 5.28
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.58B
est: 7.18B (-8.4%)
7.59B
est: 7.77B (-2.2%)
8.71B
est: 8.88B (-1.9%)
9.83B
est: 9.65B (+1.9%)
8.83B
est: 11.02B (-19.9%)
8.85B
est: 9.04B (-2.1%)
10.11B
est: 10.10B (+0.2%)
11.69B
est: 11.39B (+2.6%)
11.24B
est: 13.56B (-17.1%)
10.75B
est: 10.24B (+5.0%)
8.00B
est: 10.77B (-25.7%)
7.87B
7.87B – 7.87B
-26.9% YoY
7.98B
7.98B – 7.98B
+1.4% YoY
8.13B
8.13B – 8.13B
+1.9% YoY
EBITDA
566.40M
est: 541.27M (+4.6%)
572.92M
est: 585.36M (-2.1%)
573.71M
est: 669.18M (-14.3%)
578.64M
est: 727.29M (-20.4%)
581.13M
est: 830.79M (-30.0%)
609.09M
est: 681.24M (-10.6%)
811.25M
est: 760.91M (+6.6%)
841.25M
est: 858.60M (-2.0%)
949.26M
est: 1.02B (-7.1%)
767.68M
est: 844.78M (-9.1%)
835.07M
est: 888.17M (-6.0%)
649.15M
649.15M – 649.15M
-26.9% YoY
658.43M
658.43M – 658.43M
+1.4% YoY
670.64M
670.64M – 670.64M
+1.9% YoY
EBIT
492.74M
est: 442.72M (+11.3%)
491.59M
est: 478.79M (+2.7%)
484.75M
est: 547.35M (-11.4%)
523.32M
est: 594.88M (-12.0%)
526.82M
est: 679.53M (-22.5%)
556.57M
est: 557.21M (-0.1%)
619.38M
est: 622.38M (-0.5%)
636.67M
est: 702.28M (-9.3%)
733.48M
est: 835.78M (-12.2%)
692.35M
est: 647.32M (+7.0%)
565.28M
est: 680.56M (-16.9%)
497.42M
497.42M – 497.42M
-26.9% YoY
504.53M
504.53M – 504.53M
+1.4% YoY
513.88M
513.88M – 513.88M
+1.9% YoY
Net Income
772.77M
est: 949.76M (-18.6%)
1.06B
est: 959.56M (+10.3%)
1.12B
est: 1.49B (-25.0%)
1.09B
est: 1.19B (-9.0%)
557.03M
est: 763.73M (-27.1%)
613.75M
est: 607.07M (+1.1%)
639.71M
est: 665.81M (-3.9%)
707.81M
est: 685.40M (+3.3%)
935.82M
est: 900.81M (+3.9%)
704.98M
est: 724.43M (-2.7%)
801.12M
est: 861.49M (-7.0%)
812.54M
812.54M – 812.54M
-5.7% YoY
832.12M
832.12M – 832.12M
+2.4% YoY
851.70M
851.70M – 851.70M
+2.4% YoY
SGA
850.90M
est: 876.43M (-2.9%)
921.36M
est: 947.82M (-2.8%)
964.03M
est: 1.08B (-11.0%)
1.02B
est: 1.18B (-13.5%)
1.07B
est: 1.35B (-20.4%)
993.41M
est: 1.10B (-9.9%)
1.26B
est: 1.23B (+2.3%)
1.31B
est: 1.39B (-5.5%)
1.46B
est: 1.65B (-11.5%)
1.41B
est: 1.31B (+7.3%)
1.13B
est: 1.38B (-17.8%)
1.01B
1.01B – 1.01B
-26.9% YoY
1.02B
1.02B – 1.02B
+1.4% YoY
1.04B
1.04B – 1.04B
+1.9% YoY
EPS
0.43
est: 0.49 (-12.4%)
0.56
est: 0.49 (+14.3%)
0.56
est: 0.76 (-26.3%)
0.55
est: 0.61 (-9.8%)
0.28
est: 0.39 (-28.2%)
0.31
est: 0.31 (+0.0%)
0.32
est: 0.34 (-5.9%)
0.36
est: 0.35 (+1.7%)
0.47
est: 0.46 (+2.2%)
0.36
est: 0.37 (-2.7%)
0.41
est: 0.44 (-6.8%)
0.42
0.42 – 0.42
-5.7% YoY
0.43
0.43 – 0.43
+2.4% YoY
0.44
0.44 – 0.44
+2.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
399.02M
OE per share TTM
0.21
Owner's Yield
3.57%
Maintenance CapEx ratio
32.63%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco FTSE All-World UCITS ETF FWRA.SW 0.05% 2.07M 0.15%
2 Invesco FTSE All-World UCITS ETF FTWG.L 0.05% 2.06M 0.15%
3 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 12.1K 0.40%
4 Schwab Emerging Markets Equity ETF SCHE 0.00% 131.3K 0.06%
5 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 56.2K 0.17%
6 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 56.2K 0.17%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 9.4K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 21.2K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.05M 0.06%
10 Vanguard International High Dividend Yield ETF VYMI 0.00% 94.1K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
91.7K
Shares Outstanding
1.96B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xiang Yin Deputy GM & Board Secretary — male
Xiao Ying Xiao Chief Financial Officer, Deputy GM, Secretary to the Board & Employee Director — female
Yanli Zong Deputy GM & CFO — female
Yong Ding Deputy GM & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Distribution