Subscribe

China National Gold Group Gold Jewellery Co.,Ltd. (600916.SS)

CNY7.16 +0.07 (+0.99%)
CN SHH Consumer Cyclical Luxury Goods
Address China Golden Terminal 100011
Beijing, CN
CEO Yufei Wang
IPO 2021-02-05
ISIN CNE100004BQ1

Explore sections of this company profile

Description

China National Gold Group Gold Jewellery Co.,Ltd. is engaged in the manufacturing and retail of gold jewelry. The company utilizes a broad distribution network, comprising 30 dedicated brand service centers and around 2,000 specialized retail outlets, in addition to its online sales channels. Established in 2006, this enterprise maintains its primary office in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.16 +0.07 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27M
Beta
0.89
Float Shares
742.78M
Free Float %
44.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.23% -2.09% -2.31% -17.52% +6.59% +9.20% +6.84% -28.69% -48.32% +23.78% +23.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.16
DCF (Unlevered) 9.57 +33.6%
DCF (Levered) 18.75 +161.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.31
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Luxury Goods: +16.7%
    +15.5% Q1'26: +39.5% (vs Q1'25)
  • EPS growth Luxury Goods: +44.9%
    -67.4% Q1'26: +21.9% (vs Q1'25)
  • FCF margin FCF growth · Luxury Goods: +47.0%
    +2.3% Q1'26: -6.2% (vs Q1'25)
  • EBIT margin Luxury Goods: +9.4%
    +2.2% Q1'26: 0.0% (vs Q1'25)
  • ROIC Luxury Goods: +9.9%
    +123.5% Q1'26: -0.5% (vs Q1'25)
  • Share dilution Luxury Goods: +0.0%
    +3.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×
    0.22× Q1'26: -28.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 98% × Ke + 2% × Kd (12.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.52 Current price: 7.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
50.76B
est: 50.76B (0.0%)
47.12B
est: 51.31B (-8.1%)
56.36B
est: 61.95B (-9.0%)
60.46B
est: 58.97B (+2.5%)
69.82B
est: 62.11B (+12.4%)
77.45B
77.45B – 77.45B
+24.7% YoY
82.57B
82.57B – 82.57B
+6.6% YoY
86.91B
86.91B – 86.91B
+5.3% YoY
EBITDA
1.12B
est: 1.28B (-12.3%)
1.04B
est: 1.29B (-19.8%)
1.28B
est: 1.33B (-3.3%)
1.09B
est: 1.26B (-13.4%)
1.55B
est: 1.33B (+16.5%)
1.66B
1.66B – 1.66B
+24.7% YoY
1.77B
1.77B – 1.77B
+6.6% YoY
1.86B
1.86B – 1.86B
+5.3% YoY
EBIT
1.11B
est: 1.27B (-12.4%)
1.02B
est: 1.28B (-20.1%)
1.27B
est: 1.31B (-3.3%)
1.08B
est: 1.25B (-13.2%)
1.54B
est: 1.32B (+16.7%)
1.64B
1.64B – 1.64B
+24.7% YoY
1.75B
1.75B – 1.75B
+6.6% YoY
1.84B
1.84B – 1.84B
+5.3% YoY
Net Income
794.43M
est: 784.99M (+1.2%)
765.33M
est: 868.50M (-11.9%)
973.48M
est: 1.05B (-7.4%)
818.39M
est: 1.08B (-24.5%)
275.43M
est: 982.00M (-72.0%)
662.76M
662.76M – 662.76M
-32.5% YoY
740.23M
740.23M – 740.23M
+11.7% YoY
809.09M
809.09M – 809.09M
+9.3% YoY
SGA
573.72M
est: 591.86M (-3.1%)
568.81M
est: 598.24M (-4.9%)
660.76M
est: 695.87M (-5.0%)
654.40M
est: 662.33M (-1.2%)
715.16M
est: 697.59M (+2.5%)
869.91M
869.91M – 869.91M
+24.7% YoY
927.43M
927.43M – 927.43M
+6.6% YoY
976.20M
976.20M – 976.20M
+5.3% YoY
EPS
0.48
est: 0.47 (+2.1%)
0.46
est: 0.52 (-11.5%)
0.58
est: 0.61 (-5.0%)
0.49
est: 0.63 (-22.2%)
0.16
est: 0.62 (-74.2%)
0.39
0.39 – 0.39
-37.9% YoY
0.43
0.43 – 0.43
+11.7% YoY
0.47
0.47 – 0.47
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 3/5 4/5 3/5 1/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 1/5 3/5
2026-05-08 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-05-07 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-05-06 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-30 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-877.4K
OE per share TTM
-0.08
Owner's Yield
-0.01%
Maintenance CapEx ratio
12.20%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.17M
Shares Outstanding
1.68B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wu Yidong Chief Accountant
Yufei Wang GM & Director male
Zhou Zhou Head of the Union
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits