Subscribe

Wangfujing Group Co., Ltd. (600859.SS)

CNY9.82 +0.34 (+3.59%)
CN SHH Consumer Cyclical Department Stores
Address No. 253, Wangfujing Avenue 100006
Beijing, CN
CEO Xiping Shang
Website wfj.com.cn
IPO 1994-05-06
ISIN CNE000000GQ9

Explore sections of this company profile

Description

Wangfujing Group Co., Ltd. primarily operates within the Chinese retail sector, managing a diverse portfolio of commercial establishments. These include traditional department stores, large-scale shopping centers, specialized outlets, and grocery supermarkets. Beyond its core retail functions, the company also participates in the real estate leasing business. By the close of 2020 on December 31st, its operational footprint extended to roughly 55 locations distributed across 33 different cities. Established in 1955, the firm's headquarters are situated in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.82 +0.34 (+3.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.60
Float Shares
664.94M
Free Float %
59.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.88% +5.17% -9.62% -19.34% -22.41% -28.01% -20.14% -45.68% -65.28% -27.40% +130.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.82
DCF (Unlevered) 39.10 +298.2%
DCF (Levered) 17.98 +83.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -12.1% Q1'26: -5.9% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -115.0% Q1'26: -13.2% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +6.6% Q1'26: +13.2% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +5.9% Q1'26: +6.8% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +1.7% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -0.8% Q1'26: +7.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    3.89× Q1'26: 13.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.38) × ERP
WACC = 55% × Ke + 45% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 39.10 Current price: 9.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
17.33B
est: 19.47B (-11.0%)
23.48B
est: 16.98B (+38.3%)
26.09B
est: 24.72B (+5.5%)
26.71B
est: 27.70B (-3.6%)
26.79B
est: 27.32B (-1.9%)
11.54B
est: 8.73B (+32.1%)
12.75B
est: 9.42B (+35.4%)
10.80B
est: 10.55B (+2.3%)
12.22B
est: 11.88B (+2.9%)
11.37B
est: 11.21B (+1.4%)
10.00B
est: 10.68B (-6.4%)
10.58B
9.51B – 12.32B
-1.0% YoY
10.94B
9.71B – 12.85B
+3.4% YoY
10.75B
10.74B – 10.75B
-1.8% YoY
EBITDA
1.05B
est: 2.59B (-59.3%)
1.55B
est: 2.26B (-31.3%)
1.66B
est: 3.29B (-49.5%)
1.84B
est: 3.69B (-50.0%)
1.82B
est: 3.63B (-49.9%)
1.04B
est: 1.16B (-10.8%)
2.45B
est: 1.25B (+95.6%)
1.06B
est: 1.40B (-24.6%)
1.95B
est: 3.96B (-50.6%)
1.42B
est: 3.74B (-61.9%)
2.60B
est: 3.56B (-26.8%)
3.53B
3.17B – 4.10B
-1.0% YoY
3.65B
3.24B – 4.28B
+3.4% YoY
3.58B
3.58B – 3.58B
-1.8% YoY
EBIT
821.49M
est: 1.76B (-53.2%)
1.21B
est: 1.53B (-20.9%)
1.32B
est: 2.23B (-40.8%)
1.50B
est: 2.50B (-40.0%)
1.45B
est: 2.46B (-41.2%)
581.22M
est: 788.16M (-26.3%)
1.97B
est: 850.12M (+132.0%)
555.29M
est: 952.20M (-41.7%)
1.42B
est: 1.09B (+29.9%)
893.82M
est: 1.03B (-13.4%)
591.53M
est: 982.71M (-39.8%)
973.16M
874.56M – 1.13B
-1.0% YoY
1.01B
893.53M – 1.18B
+3.4% YoY
988.63M
988.28M – 988.99M
-1.8% YoY
Net Income
661.25M
est: 1.18B (-43.9%)
767.13M
est: 861.26M (-10.9%)
719.64M
est: 1.31B (-45.3%)
1.20B
est: 1.72B (-30.1%)
961.34M
est: 1.66B (-42.2%)
338.78M
est: 602.29M (-43.8%)
1.34B
est: 1.21B (+11.0%)
194.81M
est: 203.33M (-4.2%)
709.38M
est: 484.95M (+46.3%)
268.58M
est: 502.98M (-46.6%)
-39.87M
est: 183.80M (-121.7%)
235.00M
195.24M – 276.66M
+27.9% YoY
251.10M
188.33M – 313.88M
+6.9% YoY
292.43M
241.97M – 342.89M
+16.5% YoY
SGA
1.99B
est: 5.15B (-61.3%)
2.66B
est: 4.49B (-40.8%)
2.86B
est: 6.54B (-56.3%)
2.87B
est: 7.33B (-60.8%)
2.84B
est: 7.23B (-60.7%)
2.96B
est: 2.31B (+28.1%)
2.94B
est: 2.49B (+18.0%)
3.14B
est: 2.79B (+12.5%)
3.20B
est: 3.24B (-1.2%)
3.22B
est: 3.06B (+5.2%)
2.97B
est: 2.91B (+2.1%)
2.89B
2.59B – 3.36B
-1.0% YoY
2.98B
2.65B – 3.50B
+3.4% YoY
2.93B
2.93B – 2.93B
-1.8% YoY
EPS
1.10
est: 1.04 (+5.7%)
1.19
est: 0.76 (+56.6%)
0.93
est: 1.16 (-19.8%)
1.55
est: 1.52 (+2.2%)
1.24
est: 1.47 (-15.5%)
0.50
est: 0.53 (-5.9%)
1.36
est: 1.07 (+27.6%)
0.17
est: 0.18 (-4.4%)
0.63
est: 0.43 (+46.3%)
0.24
est: 0.43 (-44.9%)
-0.04
est: 0.16 (-122.6%)
0.20
0.17 – 0.25
+28.4% YoY
0.24
0.17 – 0.28
+18.9% YoY
0.25
0.22 – 0.31
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
714.18M
OE per share TTM
0.63
Owner's Yield
5.68%
Maintenance CapEx ratio
594.22%
Maint CapEx / Avg PPE
92.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.02% 3.2K 0.65%
2 Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE 0.01% 12.0K 0.45%
3 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 3.0K 0.15%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 332.2K 0.29%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 62.3K 0.46%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 102.9K 0.39%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 34.7K 0.26%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.4K 0.48%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.71M 0.06%
10 Schwab Emerging Markets Equity ETF SCHE 0.00% 115.2K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
43.7K
Shares Outstanding
1.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huiqing Lian Secretary female
Jie Zhu Vice President male
Jun Wu Chief Financial Officer, Director of Finance Department & Head of Accounting female
Qun Zeng Chairman of the Trade Union female
Xiping Shang President & Vice Chairman male
Xu Dong Vice President female
Yan Wang Vice President male
Yong Hu Vice President male
Zhang Xinyu Chief Legal Counsel male
Zheng Gang Liu Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits