Maoye Commercial Co., Ltd. (600828.SS)
Chengdu, CN
Maoye Commercial Co., Ltd. is a company primarily engaged in the management and operation of department stores across the People's Republic of China. In addition to its core retail business, the firm also handles property management and runs hotel establishments. Its department store portfolio includes prominent brands like Maoye Tiandi, Maoye Department Store, Renhe Spring, People's Department Store, and Vidtory. As of December 31, 2019, the company maintained a network of 22 physical retail locations. Established in 1953, Maoye Commercial Co., Ltd. is headquartered in Chengdu, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +9.98% | +5.47% | -7.40% | -26.74% | -24.72% | -20.72% | +15.17% | +30.06% | +21.84% | -33.19% | +360.16% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%-13.8% Q1'26: -20.7% (vs Q1'25)
-
EPS growth Department Stores: +7.6%-754.2% Q1'26: -227.7% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%-19.9% Q1'26: +23.6% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+10.7% ★ Q1'26: +6.8% (vs Q1'25)
-
ROIC Department Stores: +4.6%+2.0% Q1'26: +1.0% (vs Q1'25)
-
Share dilution Department Stores: +0.1%-0.2% ★ Q1'26: +0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×23.04× Q1'26: 33.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.23B
est: 1.86B (+234.7%)
|
9.41B
est: 6.70B (+40.6%)
|
12.94B
est: 11.76B (+10.0%)
|
13.11B
est: 12.49B (+4.9%)
|
12.23B
est: 13.41B (-8.7%)
|
3.70B
est: 13.79B (-73.2%)
|
4.17B
est: 14.19B (-70.6%)
|
3.41B
est: 4.08B (-16.5%)
|
3.17B
est: 4.74B (-33.2%)
|
2.72B
est: 5.20B (-47.8%)
|
| EBITDA |
990.26M
est: 672.50M (+47.3%)
|
1.42B
est: 2.42B (-41.5%)
|
2.37B
est: 4.25B (-44.2%)
|
2.51B
est: 4.52B (-44.4%)
|
2.52B
est: 4.85B (-48.0%)
|
999.59M
est: 4.98B (-79.9%)
|
1.39B
est: 5.13B (-72.9%)
|
1.14B
est: 1.48B (-22.7%)
|
741.87M
est: 1.71B (-56.7%)
|
675.36M
est: 1.31B (-48.4%)
|
| EBIT |
882.92M
est: 327.54M (+169.6%)
|
1.10B
est: 1.18B (-6.5%)
|
1.96B
est: 2.07B (-5.5%)
|
2.14B
est: 2.20B (-2.5%)
|
2.17B
est: 2.36B (-8.1%)
|
652.98M
est: 2.43B (-73.1%)
|
1.07B
est: 2.50B (-57.1%)
|
849.41M
est: 719.19M (+18.1%)
|
453.79M
est: 834.89M (-45.6%)
|
392.09M
est: 936.14M (-58.1%)
|
| Net Income |
646.32M
est: 264.99M (+143.9%)
|
568.03M
est: 467.64M (+21.5%)
|
1.09B
est: 1.04B (+5.4%)
|
1.20B
est: 1.20B (+0.8%)
|
1.26B
est: 1.32B (-4.3%)
|
213.01M
est: 1.39B (-84.6%)
|
409.36M
est: 1.45B (-71.9%)
|
341.79M
est: 346.40M (-1.3%)
|
50.63M
est: 450.32M (-88.8%)
|
37.15M
est: 536.91M (-93.1%)
|
| SGA |
623.01M
est: 482.55M (+29.1%)
|
1.29B
est: 1.74B (-26.0%)
|
1.16B
est: 3.05B (-61.9%)
|
1.12B
est: 3.24B (-65.4%)
|
1.03B
est: 3.48B (-70.5%)
|
920.43M
est: 3.58B (-74.3%)
|
1.29B
est: 3.68B (-64.9%)
|
1.18B
est: 1.06B (+11.8%)
|
1.18B
est: 1.23B (-4.4%)
|
1.11B
est: 1.68B (-33.9%)
|
| EPS |
0.37
est: 0.15 (+141.8%)
|
0.33
est: 0.27 (+22.2%)
|
0.63
est: 0.60 (+5.0%)
|
0.70
est: 0.69 (+1.4%)
|
0.73
est: 0.76 (-3.9%)
|
0.12
est: 0.80 (-85.0%)
|
0.24
est: 0.84 (-71.4%)
|
0.20
est: 0.20 (+0.0%)
|
0.03
est: 0.26 (-88.8%)
|
0.02
est: 0.31 (-93.1%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 29.5K | 0.46% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 36.6K | 0.39% |
| 3 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 26.9K | 0.29% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 32.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chunxia Li | Vice President | — | female |
| Jun Li Liu | Vice President | — | female |
| Li Xu | Secretary of the Board of Directors | — | female |
| Qiao Yuan Li | Chief Financial Officer | — | female |
| Tony Huang | President & Director | — | male |
| Xiao Long Ou | Accounting Supervisor | — | — |
| Yu Han | Vice President & Director | — | female |
| Yuguang Zhang | Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600828.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
