Subscribe

Shanghai Oriental Pearl Group Co., Ltd. (600637.SS)

CNY7.83 +0.11 (+1.42%)
CN SHH Communication Services Internet Content & Information
Address 757, Yishan Road 200233
Shanghai, CN
CEO Xiaoming Jin
Website opg.cn
IPO 1993-03-16
ISIN CNE0000004Z1

Explore sections of this company profile

Description

Shanghai Oriental Pearl Group Co., Ltd., headquartered in Shanghai, China, is a key operator of a comprehensive, multi-channel platform dedicated to video aggregation and distribution throughout the country. The company's diverse portfolio encompasses a wide array of video content services and media and entertainment ventures. These offerings include television shopping, cultural and entertainment-themed tourism experiences, the creation and distribution of TV dramas, gaming, and various other recreational products. The entity was previously known as Shanghai Oriental Pearl Media Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.83 +0.11 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63M
Beta
0.70
Float Shares
1.74B
Free Float %
51.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.39% -3.13% +6.79% -10.43% +3.02% +3.76% +38.48% +20.38% +14.57% -45.84% +102.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.83
DCF (Unlevered) 0.39 -95.1%
DCF (Levered) 0.54 -93.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.59
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    -2.9% Q1'26: -10.6% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    -9.5% Q1'26: -49.0% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +8.1% Q1'26: -31.1% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +4.9% Q1'26: +2.7% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +1.1% Q1'26: +0.3% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.74× Q1'26: 9.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.39 Current price: 7.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
18.53B
est: 19.88B (-6.8%)
19.45B
est: 22.36B (-13.1%)
16.26B
est: 19.23B (-15.4%)
13.63B
est: 14.25B (-4.3%)
12.37B
est: 13.88B (-10.9%)
10.03B
est: 11.69B (-14.2%)
9.07B
est: 10.33B (-12.2%)
6.70B
est: 6.48B (+3.5%)
7.97B
est: 7.73B (+3.1%)
7.70B
est: 7.54B (+2.1%)
7.47B
est: 7.55B (-1.1%)
7.81B
7.81B – 7.81B
+3.4% YoY
8.21B
8.21B – 8.21B
+5.0% YoY
EBITDA
2.84B
est: 4.68B (-39.3%)
3.31B
est: 5.26B (-37.0%)
2.34B
est: 4.52B (-48.2%)
2.15B
est: 3.35B (-35.9%)
2.34B
est: 3.27B (-28.4%)
3.51B
est: 2.75B (+27.5%)
1.73B
est: 2.43B (-28.6%)
1.25B
est: 1.52B (-18.0%)
1.97B
est: 1.62B (+21.7%)
1.56B
est: 1.58B (-1.1%)
1.63B
est: 1.58B (+3.4%)
1.63B
1.63B – 1.63B
+3.4% YoY
1.72B
1.72B – 1.72B
+5.0% YoY
EBIT
2.00B
est: 792.59M (+152.0%)
2.42B
est: 891.45M (+171.6%)
1.24B
est: 766.57M (+62.3%)
996.84M
est: 567.91M (+75.5%)
702.02M
est: 553.40M (+26.9%)
1.05B
est: 466.10M (+124.8%)
173.33M
est: 411.55M (-57.9%)
-308.94M
est: 258.19M (-219.7%)
589.97M
est: 222.10M (+165.6%)
368.27M
est: 216.56M (+70.0%)
364.43M
est: 217.01M (+67.9%)
224.46M
224.46M – 224.46M
+3.4% YoY
235.78M
235.78M – 235.78M
+5.0% YoY
Net Income
2.91B
est: 2.85B (+1.9%)
2.93B
est: 2.87B (+2.4%)
2.24B
est: 2.44B (-8.4%)
2.02B
est: 2.26B (-10.7%)
2.02B
est: 1.99B (+1.5%)
1.62B
est: 1.17B (+38.7%)
1.86B
est: 1.73B (+7.4%)
174.06M
est: 336.19M (-48.2%)
601.87M
est: 511.31M (+17.7%)
668.71M
est: 672.38M (-0.5%)
617.46M
est: 605.14M (+2.0%)
638.76M
638.76M – 638.76M
+5.6% YoY
722.81M
722.81M – 722.81M
+13.2% YoY
SGA
2.08B
est: 4.07B (-48.8%)
2.07B
est: 4.58B (-54.8%)
1.70B
est: 3.94B (-56.9%)
1.62B
est: 2.92B (-44.5%)
1.61B
est: 2.84B (-43.5%)
1.72B
est: 2.39B (-28.0%)
1.83B
est: 2.11B (-13.5%)
1.61B
est: 1.33B (+21.1%)
1.63B
est: 1.59B (+2.8%)
1.58B
est: 1.55B (+2.4%)
1.31B
est: 1.55B (-15.7%)
1.60B
1.60B – 1.60B
+3.4% YoY
1.69B
1.69B – 1.69B
+5.0% YoY
EPS
1.18
est: 0.85 (+39.1%)
0.86
est: 0.85 (+0.9%)
0.66
est: 0.73 (-9.8%)
0.59
est: 0.67 (-12.1%)
0.59
est: 0.59 (-0.4%)
0.47
est: 0.35 (+36.6%)
0.55
est: 0.52 (+6.8%)
0.05
est: 0.10 (-48.2%)
0.18
est: 0.15 (+17.7%)
0.20
est: 0.20 (-0.6%)
0.18
est: 0.18 (+0.0%)
0.19
0.19 – 0.19
+5.6% YoY
0.22
0.22 – 0.22
+13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-05-11 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-04-28 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-04-27 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-04-24 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-04-23 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-22 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-21 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
372.33M
OE per share TTM
0.11
Owner's Yield
1.08%
Maintenance CapEx ratio
660.09%
Maint CapEx / Avg PPE
98.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.16% 57.9K 0.65%
2 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 8.0K 0.15%
3 Franklin FTSE China UCITS ETF FLXC.L 0.01% 204.4K 0.19%
4 Franklin FTSE China ETF FLCH 0.01% 31.8K 0.19%
5 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.01% 6.2K 0.19%
6 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 19.2K 0.40%
7 Schwab Emerging Markets Equity ETF SCHE 0.00% 363.5K 0.06%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 39.5K 0.48%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 89.1K 0.26%
10 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 49.5K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
56.3K
Shares Outstanding
3.36B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bao Feng Lu Senior Vice President & Chief Engineer male
Feifei Ji Secretary of the Board female
Jie Yu Vice President female
Kai Huang Senior Vice President & Director male
Xiaoming Jin Chief Accountant male
Zhi Yan Shi Senior Vice President male
Zhi Yong Cao Senior Vice President male
Zhongwei Dai Editor-in-Chief male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits