Subscribe

Shandong Pharmaceutical Glass Co., Ltd (600529.SS)

CNY18.87 +0.28 (+1.51%)
CN SHH Consumer Cyclical Packaging & Containers
Address Yaobo Road 256100
Zibo, CN
CEO Jun Zhang
IPO 2002-06-03
ISIN CNE000001BG9

Explore sections of this company profile

Description

Shandong Pharmaceutical Glass Co., Ltd (SPG), headquartered in Zibo, China, is a manufacturer and supplier specializing in pharmaceutical glass packaging and related butyl rubber products. The company's extensive product portfolio encompasses a diverse range of glass packaging solutions. This includes essential items like molded injection vials, tubular glass vials, and ampoules, alongside various borosilicate glass products. SPG also supplies specialized containers such as amber, cobalt blue, and green bottles, as well as clear cosmetic and food-grade bottles. Beyond glass, SPG produces critical components like butyl rubber stoppers (including Teflon-coated variants), various plastic and aluminum caps, and dropper caps. They also provide prefilled syringes and plastic bottles. These offerings primarily cater to the pharmaceutical, food, and cosmetic packaging sectors. While maintaining a significant presence in the domestic Chinese market, SPG also extends its reach globally, exporting to numerous international markets such as Europe, the United States, Russia, Japan, Korea, and Southeast Asia. Established in 1970, the company boasts a long history in the industry.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY18.87 +0.28 (+1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.30
Float Shares
534.16M
Free Float %
80.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.91% +4.18% +2.90% -5.56% -4.72% -3.76% -10.67% -26.54% -50.41% +119.95% +535.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.87
DCF (Unlevered) 29.31 +55.3%
DCF (Levered) 2.60 -86.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.98
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    -12.7% Q1'26: -1.9% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    -26.8% Q1'26: -11.8% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +5.0% Q1'26: +0.6% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +18.6% Q1'26: +19.3% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +12.4% Q1'26: +12.8% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    -0.2% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    0.02× Q1'26: 0.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29.31 Current price: 18.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.06B
est: 1.90B (+8.2%)
2.33B
est: 2.33B (-0.1%)
2.58B
est: 2.62B (-1.2%)
2.99B
est: 2.89B (+3.6%)
3.43B
est: 3.35B (+2.4%)
3.88B
est: 3.93B (-1.3%)
4.19B
est: 4.18B (+0.3%)
4.98B
est: 5.15B (-3.2%)
5.13B
est: 5.13B (+0.0%)
4.47B
est: 4.61B (-3.0%)
4.93B
4.47B – 5.29B
+6.9% YoY
5.20B
4.99B – 5.41B
+5.4% YoY
5.47B
5.41B – 5.54B
+5.3% YoY
EBITDA
405.46M
est: 469.33M (-13.6%)
453.58M
est: 575.74M (-21.2%)
553.74M
est: 645.88M (-14.3%)
695.85M
est: 712.76M (-2.4%)
879.26M
est: 826.23M (+6.4%)
919.03M
est: 969.85M (-5.2%)
958.13M
est: 1.03B (-7.0%)
1.17B
est: 1.70B (-31.1%)
1.42B
est: 1.70B (-16.5%)
1.23B
est: 1.53B (-19.7%)
1.63B
1.48B – 1.75B
+6.9% YoY
1.72B
1.65B – 1.79B
+5.4% YoY
1.81B
1.79B – 1.83B
+5.3% YoY
EBIT
269.40M
est: 341.39M (-21.1%)
307.89M
est: 418.79M (-26.5%)
406.96M
est: 469.81M (-13.4%)
526.75M
est: 518.46M (+1.6%)
661.36M
est: 601.00M (+10.0%)
678.38M
est: 705.47M (-3.8%)
662.95M
est: 749.79M (-11.6%)
848.58M
est: 1.12B (-24.1%)
1.03B
est: 1.11B (-7.3%)
831.34M
est: 1.00B (-17.0%)
1.07B
971.82M – 1.15B
+6.9% YoY
1.13B
1.08B – 1.17B
+5.4% YoY
1.19B
1.17B – 1.20B
+5.3% YoY
Net Income
189.60M
est: 189.73M (-0.1%)
262.76M
est: 304.93M (-13.8%)
358.21M
est: 379.47M (-5.6%)
458.69M
est: 517.98M (-11.4%)
564.44M
est: 633.09M (-10.8%)
591.09M
est: 726.50M (-18.6%)
618.29M
est: 714.36M (-13.4%)
775.80M
est: 865.46M (-10.4%)
942.99M
est: 947.45M (-0.5%)
689.63M
est: 843.15M (-18.2%)
776.90M
725.04M – 851.49M
-7.9% YoY
817.15M
799.76M – 939.24M
+5.2% YoY
946.36M
870.45M – 1.02B
+15.8% YoY
SGA
307.43M
est: 120.94M (+154.2%)
302.56M
est: 148.36M (+103.9%)
338.75M
est: 166.43M (+103.5%)
362.67M
est: 183.66M (+97.5%)
227.96M
est: 212.90M (+7.1%)
230.19M
est: 249.91M (-7.9%)
251.59M
est: 265.61M (-5.3%)
332.17M
est: 283.05M (+17.4%)
335.28M
est: 281.92M (+18.9%)
104.98M
est: 253.77M (-58.6%)
271.29M
246.13M – 290.90M
+6.9% YoY
285.89M
274.39M – 297.40M
+5.4% YoY
301.10M
297.42M – 304.79M
+5.3% YoY
EPS
0.38
est: 0.29 (+33.0%)
0.44
est: 0.46 (-3.3%)
0.60
est: 0.57 (+5.0%)
0.77
est: 0.78 (-1.3%)
0.95
est: 0.95 (-0.3%)
0.99
est: 1.09 (-9.5%)
1.03
est: 1.08 (-4.2%)
1.17
est: 1.31 (-10.4%)
1.42
est: 1.44 (-1.3%)
1.04
est: 1.28 (-18.8%)
1.20
1.09 – 1.28
-6.5% YoY
1.32
1.21 – 1.42
+10.3% YoY
1.44
1.31 – 1.54
+8.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 2/5 3/5 5/5 4/5 3/5 3/5
2026-05-28 A- 4/5 2/5 3/5 5/5 4/5 3/5 3/5
2026-05-27 A- 4/5 2/5 3/5 5/5 4/5 3/5 3/5
2026-05-26 A- 4/5 2/5 3/5 5/5 4/5 3/5 3/5
2026-05-25 A- 4/5 2/5 3/5 5/5 4/5 3/5 3/5
2026-05-22 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-21 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-20 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-19 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-18 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-15 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-14 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-13 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-12 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-11 B+ 3/5 2/5 3/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 2/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A- 4/5 2/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A- 4/5 2/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 2/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-49.72M
OE per share TTM
-0.08
Owner's Yield
-0.39%
Maintenance CapEx ratio
113.04%
Maint CapEx / Avg PPE
70.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.04% 6.0K 0.65%
2 Franklin FTSE China ETF FLCH 0.01% 17.7K 0.19%
3 Franklin FTSE China UCITS ETF FLXC.L 0.01% 81.9K 0.19%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 305.3K 0.39%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 48.9K 0.46%
6 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 10.8K 0.40%
7 Schwab Emerging Markets Equity ETF SCHE 0.00% 186.0K 0.06%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 121.9K 0.29%
9 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.3K 0.48%
10 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 34.4K 0.26%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
128.4K
Shares Outstanding
663.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Du Deputy General Manager male
Gang Chen Executive Deputy GM & Director male
Haibao Zhao Secretary of the Board of Directors male
Jun Zhang GM & Director male
Mianxing Liu Accounting Supervisor
Wansheng He Deputy General Manager male
Xingjun Wang Deputy GM & Director male
Yizhao Song Deputy GM & CFO male
Yucai Su Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits