Subscribe

State Grid Yingda Co.,Ltd. (600517.SS)

CNY4.85 +0.13 (+2.75%)
CN SHH Industrials Electrical Equipment & Parts
Address Yingda International Building, Building1 100005
Shanghai, CN
CEO Fadong Qiao
Website gwydgf.com
IPO 2003-10-10
ISIN CNE000001G20

Explore sections of this company profile

Description

Operating across China, State Grid Yingda Co.,Ltd. is involved in a diverse range of sectors, including electrical equipment and services, financial trust services, securities and futures trading, and carbon asset management. Its product portfolio within the electrical sector encompasses key components like distribution transformers, amorphous iron cores, complete integrated substations, advanced primary and secondary integration apparatus, C-GIS units, gas-insulated switchgear, lightning protection devices, AC and DC bushings, nano aluminum alloy components, and various insulators. The company also provides sophisticated technological solutions such as lightning detection and early warning systems, comprehensive testing and measurement services, remote monitoring and diagnostic capabilities, specialized power operation and maintenance solutions, and general engineering support. Furthermore, it delivers grid operation and maintenance, promotes energy efficiency through low-carbon solutions, conducts high-voltage testing, offers integrated energy services, and undertakes the construction of power transmission and distribution infrastructure. Beyond its electrical operations, the company participates in various trust-related financial activities. Its comprehensive securities division covers services like brokerage, credit financing, investment banking, proprietary securities investment, fixed-income trading, asset management, and futures trading. Additionally, it extends factoring services specifically tailored for small, medium, and micro-sized enterprises. In the realm of carbon assets, the firm conducts carbon audits, facilitates carbon asset development and trading, provides carbon finance solutions, researches low-carbon and carbon market topics, and manages green supply chains. Established in Beijing, China, in 1997, the company operated as Shanghai Zhixin Electric Co., Ltd. before adopting its current name, State Grid Yingda Co.,Ltd., in April 2020. It functions as a subsidiary under State Grid Yingda International Holdings Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.85 +0.13 (+2.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.58
Float Shares
1.16B
Free Float %
20.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.37% -3.58% -8.95% -27.36% -8.95% -10.32% +9.78% -3.58% -22.22% -36.36% +471.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.85
DCF (Unlevered) 6.62 +36.4%
DCF (Levered) 12.20 +151.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.18
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +5.6% Q1'26: +11.1% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +59.8% Q1'26: -35.4% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +4.0% Q1'26: -86.1% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +22.6% Q1'26: +28.4% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +38.5% Q1'26: +31.2% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.98× Q1'26: 2.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.39) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.62 Current price: 4.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.90B
est: 10.96B (-0.6%)
11.29B
est: 10.99B (+2.7%)
11.92B
est: 11.88B (+0.3%)
12.23B
12.23B – 12.23B
+3.0% YoY
12.56B
12.56B – 12.56B
+2.7% YoY
12.72B
12.72B – 12.72B
+1.2% YoY
EBITDA
3.09B
est: 3.00B (+2.8%)
2.94B
est: 2.97B (-1.0%)
2.97B
est: 3.21B (-7.5%)
3.31B
3.31B – 3.31B
+3.0% YoY
3.40B
3.40B – 3.40B
+2.7% YoY
3.44B
3.44B – 3.44B
+1.2% YoY
EBIT
2.87B
est: 2.81B (+2.4%)
2.77B
est: 2.77B (+0.3%)
2.69B
est: 2.99B (-10.1%)
3.08B
3.08B – 3.08B
+3.0% YoY
3.16B
3.16B – 3.16B
+2.7% YoY
3.20B
3.20B – 3.20B
+1.2% YoY
Net Income
1.36B
1.57B
est: 1.66B (-5.1%)
2.53B
est: 2.06B (+22.9%)
2.34B
2.34B – 2.34B
+13.9% YoY
2.57B
2.57B – 2.57B
+9.8% YoY
2.74B
2.74B – 2.74B
+6.7% YoY
SGA
1.38B
est: 1.36B (+1.6%)
1.46B
est: 1.35B (+7.8%)
1.39B
est: 1.46B (-5.3%)
1.51B
1.51B – 1.51B
+3.0% YoY
1.55B
1.55B – 1.55B
+2.7% YoY
1.57B
1.57B – 1.57B
+1.2% YoY
EPS
0.24
0.28
est: 0.29 (-5.1%)
0.44
est: 0.36 (+22.2%)
0.41
0.41 – 0.41
+13.9% YoY
0.45
0.45 – 0.45
+9.8% YoY
0.48
0.48 – 0.48
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-21 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.82B
OE per share TTM
0.49
Owner's Yield
9.14%
Maintenance CapEx ratio
2.90%
Maint CapEx / Avg PPE
10.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
866.6K
Shares Outstanding
5.72B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Ni Deputy General Manager male
Fadong Qiao GM & Director male
Xi Hong Niu Secretary of the Board female
Xue Mei Che Deputy GM & Chief Accountant female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits