Subscribe

Hang Xiao Steel Structure Co., Ltd. (600477.SS)

CNY2.37 +0.05 (+2.16%)
CN SHH Basic Materials Steel
Address Ruifeng Building 310003
Hangzhou, CN
CEO Jihua Shan
IPO 2003-11-10
ISIN CNE000001G79

Explore sections of this company profile

Description

Hang Xiao Steel Structure Co., Ltd. specializes in the comprehensive design, fabrication, and installation of steel structures. The company serves both domestic Chinese and international markets, providing a wide array of steel framework solutions for diverse applications. These include industrial workshops, multi-story and high-rise buildings, extensive span structures, various types of residential and light steel housing, as well as specialized constructions for power generation facilities, petrochemical plants, and bridges. In addition to its core steel structure business, Hang Xiao also supplies a range of sustainable building materials. These offerings comprise TDs, steel bar trusses and their associated templates, adapting components, CCA wall parts, and fire-resistant package beams, alongside complementary wall panels and flooring systems. Founded in 1985, Hang Xiao Steel Structure Co., Ltd. maintains its primary corporate office in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.37 +0.05 (+2.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36M
Beta
0.62
Float Shares
1.37B
Free Float %
58.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.33% -0.65% -3.49% -20.42% -2.56% +2.36% +15.15% -26.21% -18.50% -7.32% +447.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.37
DCF (Unlevered) 1.65 -30.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    -10.6% Q1'26: -20.0% (vs Q1'25)
  • EPS growth Steel: +17.4%
    -30.6% Q1'26: -57.1% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    -10.1% Q1'26: +16.1% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +4.1% Q1'26: +4.4% (vs Q1'25)
  • ROIC Steel: +4.3%
    +2.4% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Steel: +0.0%
    -0.9% Q1'26: +3.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    7.10× Q1'26: 16.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 62% × Ke + 38% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.61 Current price: 2.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
3.79B
est: 3.73B (+1.6%)
4.34B
est: 4.25B (+2.1%)
4.63B
est: 5.24B (-11.6%)
6.18B
est: 5.40B (+14.6%)
6.63B
est: 8.67B (-23.5%)
8.14B
est: 7.64B (+6.5%)
9.58B
est: 9.51B (+0.7%)
9.94B
est: 10.86B (-8.5%)
10.82B
est: 10.56B (+2.5%)
7.95B
est: 11.99B (-33.7%)
7.11B
est: 8.03B (-11.5%)
8.36B
8.36B – 8.36B
+4.2% YoY
8.87B
8.87B – 8.87B
+6.1% YoY
EBITDA
429.43M
est: 286.87M (+49.7%)
713.19M
est: 327.15M (+118.0%)
1.05B
est: 403.02M (+160.9%)
808.74M
est: 415.33M (+94.7%)
694.03M
est: 667.41M (+4.0%)
1.07B
est: 588.09M (+81.7%)
760.87M
est: 732.18M (+3.9%)
517.99M
est: 836.13M (-38.0%)
720.20M
est: 812.81M (-11.4%)
615.95M
est: 868.31M (-29.1%)
614.68M
est: 581.30M (+5.7%)
605.48M
605.48M – 605.48M
+4.2% YoY
642.42M
642.42M – 642.42M
+6.1% YoY
EBIT
319.42M
est: 216.26M (+47.7%)
616.31M
est: 246.63M (+149.9%)
962.08M
est: 303.82M (+216.7%)
732.06M
est: 313.11M (+133.8%)
605.34M
est: 503.14M (+20.3%)
959.39M
est: 443.35M (+116.4%)
631.66M
est: 551.97M (+14.4%)
347.50M
est: 630.34M (-44.9%)
511.67M
est: 612.76M (-16.5%)
371.66M
est: 566.73M (-34.4%)
294.09M
est: 379.41M (-22.5%)
395.19M
395.19M – 395.19M
+4.2% YoY
419.30M
419.30M – 419.30M
+6.1% YoY
Net Income
120.51M
est: 122.28M (-1.5%)
448.76M
est: 496.30M (-9.6%)
768.02M
est: 650.23M (+18.1%)
567.99M
est: 589.74M (-3.7%)
468.92M
est: 424.61M (+10.4%)
723.93M
est: 896.41M (-19.2%)
411.60M
est: 495.38M (-16.9%)
267.86M
est: 440.35M (-39.2%)
293.62M
est: 306.67M (-4.3%)
168.95M
est: 259.52M (-34.9%)
116.28M
est: 165.15M (-29.6%)
188.75M
188.75M – 188.75M
+14.3% YoY
212.34M
212.34M – 212.34M
+12.5% YoY
SGA
471.82M
est: 99.24M (+375.5%)
547.09M
est: 113.17M (+383.4%)
282.81M
est: 139.41M (+102.9%)
302.61M
est: 143.67M (+110.6%)
380.51M
est: 230.87M (+64.8%)
454.39M
est: 203.44M (+123.4%)
461.31M
est: 253.28M (+82.1%)
492.27M
est: 289.24M (+70.2%)
495.52M
est: 281.17M (+76.2%)
506.21M
est: 563.75M (-10.2%)
198.40M
est: 377.41M (-47.4%)
393.11M
393.11M – 393.11M
+4.2% YoY
417.10M
417.10M – 417.10M
+6.1% YoY
EPS
0.06
est: 0.05 (+21.7%)
0.21
est: 0.21 (-0.2%)
0.36
est: 0.28 (+30.6%)
0.27
est: 0.25 (+8.0%)
0.22
est: 0.18 (+22.2%)
0.34
est: 0.38 (-10.5%)
0.19
est: 0.21 (-9.5%)
0.12
est: 0.19 (-35.7%)
0.13
est: 0.13 (+0.0%)
0.07
est: 0.11 (-35.5%)
0.05
est: 0.07 (-29.6%)
0.08
0.08 – 0.08
+14.3% YoY
0.09
0.09 – 0.09
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-04-29 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-28 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-27 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-24 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-761.19M
OE per share TTM
-0.32
Owner's Yield
-10.29%
Maintenance CapEx ratio
488.20%
Maint CapEx / Avg PPE
27.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 38.9K 0.46%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 274.0K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 143.3K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 69.8K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 69.1K 0.28%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.3K 0.48%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 16.5K 0.26%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 815.5K 0.06%
9 Vanguard ESG International Stock ETF VSGX 0.00% 11.1K 0.10%
10 Vanguard Total World Stock ETF VT 0.00% 140.8K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.9K
Shares Outstanding
2.36B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Angui Liu Vice President & Director male
Jianfeng Yao Vice President & Board Secretary male
Jihua Shan President & Director male
Lei Wang Vice President & Director male
Lei Zhu Financial Director male
Tingting Zhu Accounting Supervisor
Xiaoguang Liu Vice President & Chief Engineer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits