Subscribe

Tangshan Sanyou Chemical Industries Co.,Ltd (600409.SS)

CNY5.83 +0.09 (+1.57%)
CN SHH Basic Materials Chemicals - Specialty
Address Nanbao Development Zone 63305
Tangshan, CN
CEO Zuogong Zhang
IPO 2003-06-18
ISIN CNE000001F39

Explore sections of this company profile

Description

Tangshan Sanyou Chemical Industries Co.,Ltd functions as a producer and vendor of various chemical substances. Its comprehensive product line includes soda ash, viscose staple fiber, polyvinyl chloride (PVC) resins, caustic soda, silicones, and a range of salt-based compounds. These materials are vital for numerous sectors, such as textile manufacturing, glass production, non-ferrous metal refining, synthetic detergent formulation, and chemical building materials, among others. Furthermore, the company possesses a robust international footprint, shipping its merchandise to approximately 100 nations and territories across Asia, Africa, Europe, North America (specifically the United States), and Australia. Founded in 1999, Tangshan Sanyou Chemical Industries Co.,Ltd is headquartered in Tangshan, situated in the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.83 +0.09 (+1.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44M
Beta
0.63
Float Shares
2.06B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.66% -6.61% -19.85% -28.26% -0.48% +0.48% +27.46% +16.04% -38.90% -0.64% +270.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.83
DCF (Unlevered) 7.37 +26.4%
DCF (Levered) 4.85 -16.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 7 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -11.8% Q1'26: -5.4% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -82.0% Q1'26: -381.5% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -3.3% Q1'26: -16.4% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +1.2% Q1'26: -2.2% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +0.9% Q1'26: -1.7% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.55× Q1'26: -17.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.37 Current price: 5.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
13.69B
est: 13.25B (+3.3%)
15.76B
est: 15.61B (+0.9%)
20.20B
est: 19.06B (+6.0%)
20.17B
est: 20.73B (-2.7%)
20.52B
est: 20.73B (-1.1%)
17.78B
est: 18.54B (-4.1%)
23.18B
est: 24.00B (-3.4%)
23.68B
est: 25.34B (-6.5%)
21.92B
est: 21.67B (+1.2%)
21.36B
est: 21.36B (+0.0%)
18.83B
est: 20.74B (-9.2%)
20.79B
20.79B – 20.79B
+0.2% YoY
21.96B
21.96B – 21.96B
+5.6% YoY
EBITDA
2.01B
est: 1.71B (+17.8%)
2.58B
est: 2.02B (+27.8%)
3.92B
est: 2.46B (+59.5%)
3.65B
est: 2.68B (+36.4%)
2.39B
est: 2.68B (-10.7%)
2.20B
est: 2.39B (-7.9%)
3.74B
est: 3.10B (+20.6%)
3.16B
est: 3.27B (-3.4%)
2.83B
est: 2.61B (+8.4%)
2.09B
est: 2.57B (-18.6%)
1.52B
est: 2.50B (-39.2%)
2.50B
2.50B – 2.50B
+0.2% YoY
2.65B
2.65B – 2.65B
+5.6% YoY
EBIT
1.16B
est: 988.86M (+16.8%)
1.65B
est: 1.17B (+41.8%)
2.95B
est: 1.42B (+107.7%)
2.65B
est: 1.55B (+71.2%)
1.28B
est: 1.55B (-17.3%)
1.07B
est: 1.38B (-22.8%)
2.56B
est: 1.79B (+42.7%)
2.00B
est: 1.89B (+5.9%)
1.66B
est: 1.41B (+17.8%)
907.73M
est: 1.39B (-34.7%)
231.38M
est: 1.35B (-82.9%)
1.35B
1.35B – 1.35B
+0.2% YoY
1.43B
1.43B – 1.43B
+5.6% YoY
Net Income
412.61M
est: 665.85M (-38.0%)
762.86M
est: 842.38M (-9.4%)
1.89B
est: 2.00B (-5.7%)
1.59B
est: 1.77B (-10.2%)
682.92M
est: 701.98M (-2.7%)
717.06M
est: 681.33M (+5.2%)
1.67B
est: 2.48B (-32.6%)
988.69M
est: 1.26B (-21.5%)
565.67M
est: 737.78M (-23.3%)
499.02M
est: 495.09M (+0.8%)
89.53M
est: 185.66M (-51.8%)
391.94M
391.94M – 391.94M
+111.1% YoY
825.15M
825.15M – 825.15M
+110.5% YoY
SGA
1.62B
est: 1.05B (+53.9%)
1.95B
est: 1.24B (+57.1%)
2.19B
est: 1.52B (+44.2%)
2.31B
est: 1.65B (+40.2%)
2.34B
est: 1.65B (+42.0%)
1.55B
est: 1.47B (+5.2%)
1.86B
est: 1.91B (-2.5%)
1.78B
est: 2.01B (-11.8%)
1.81B
est: 1.39B (+29.8%)
1.55B
est: 1.37B (+12.7%)
213.76M
est: 1.33B (-84.0%)
1.34B
1.34B – 1.34B
+0.2% YoY
1.41B
1.41B – 1.41B
+5.6% YoY
EPS
0.22
est: 0.32 (-30.9%)
0.41
est: 0.41 (+1.1%)
0.97
est: 0.97 (-0.5%)
0.77
est: 0.86 (-9.9%)
0.33
est: 0.34 (-2.9%)
0.35
est: 0.33 (+5.3%)
0.81
est: 1.20 (-32.5%)
0.48
est: 0.61 (-21.5%)
0.27
est: 0.36 (-23.4%)
0.24
est: 0.24 (+0.7%)
0.04
est: 0.09 (-51.8%)
0.19
0.19 – 0.19
+111.1% YoY
0.40
0.40 – 0.40
+110.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-28 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-27 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-26 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-25 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-22 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-21 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-20 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-13 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-12 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-11 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5
2026-05-08 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5
2026-05-07 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5
2026-05-06 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5
2026-04-30 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5
2026-04-29 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.65B
OE per share TTM
-1.28
Owner's Yield
-20.62%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
76.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Franklin FTSE China ETF FLCH 0.01% 16.1K 0.19%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 84.7K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 313.2K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 10.0K 0.44%
5 Schwab Emerging Markets Equity ETF SCHE 0.00% 168.8K 0.06%
6 Vanguard FTSE All-World UCITS ETF (USD) Accumulating VWRA.L 0.00% 1.01M 0.19%
7 Vanguard FTSE All-World UCITS ETF (USD) Distributing VWRD.L 0.00% 1.01M 0.19%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 140.9K 0.28%
9 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.3K 0.48%
10 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 34.6K 0.26%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.2K
Shares Outstanding
2.06B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bao Dong Liu Deputy General Manager male
Bao Xiang Zhang Deputy General Manager male
De Chun Ma Chief Engineer male
Li Wen Sun Deputy General Manager male
Ti Liang Zhang Deputy General Manager male
Xiaochen Zheng Executive Vice President male
Yin Jiang Liu Deputy GM & Secretary of the Board male
Zhaoyun Zhang Deputy General Manager male
Zhiqiang Yao Chief Accountant male
Zuogong Zhang GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits