Subscribe

Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited (600332.SS)

CNY22.44 +0.38 (+1.72%)
CN SHH Healthcare Drug Manufacturers - Specialty & Generic
Address 45 Sha Mian North Street 510130
Guangzhou, CN
CEO Hong Li
IPO 2001-02-06
ISIN CNE000001733

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0874.HK (HKD) Other OTC · GZPHF (USD) Shanghai Stock Exchange · 600332.SS (CNY)
Description

Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited (GBPHCL), along with its various subsidiaries, operates as a comprehensive pharmaceutical enterprise. It is actively engaged in the research, development, production, and distribution of a wide array of products, including traditional Chinese patent medicines, Western pharmaceuticals, chemical raw materials, natural and biological medications, and chemical raw material intermediates. Its operations span both the People's Republic of China and international markets. The company structures its extensive operations into four primary segments: Great Southern TCM, Great Commerce, Great Health, and a miscellaneous 'Others' category. Beyond its core pharmaceutical manufacturing, GBPHCL's activities extend to the wholesale, retail, import, and export of both Western and traditional Chinese medicines, as well as medical apparatus and instruments. Furthermore, its diverse product portfolio encompasses the research, development, production, and sale of consumer health items such as beverages, various food products (including pre-packaged items and dairy), and a broad range of pharmaceutical formulations like tablets, capsules, lozenges, injections, and even traditional specialties like tortoise herb jelly. The group also strategically invests in the broader health industry, focusing on areas like medical care, health management, health preservation, and elderly care. Complementing these activities, it offers commercial and advertising services. As of December 31, 2021, GBPHCL maintained a substantial retail presence, operating 154 chain pharmacy outlets. This network comprised 22 Cai Zhi Lin pharmacies, 36 Jian Min pharmacies, 51 GPC Prescription Pharmacy locations, and 23 Hainan Guangyao Chenfei Pharmaceutical Chain Co., Ltd. outlets, alongside an additional 22 general retail stores. Tracing its origins back to its incorporation in 1997, the company was initially known as Guangzhou Pharmaceutical Company Limited. It adopted its current name, Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited, in August 2013. The company is headquartered in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY22.44 +0.38 (+1.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.24
Float Shares
541.55M
Free Float %
33.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.80% -0.60% -4.99% -14.91% -16.59% -16.39% -20.38% -40.39% -33.33% -6.52% +324.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.44
DCF (Unlevered) 5.67 -74.7%
DCF (Levered) 96.81 +331.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.15
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +3.3% Q1'26: +3.6% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +5.2% Q1'26: -1.8% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -3.0% Q1'26: -10.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +4.0% Q1'26: +9.3% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +7.0% Q1'26: +13.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    5.10× Q1'26: 2.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.67 Current price: 22.44
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
19.12B
est: 20.26B (-5.6%)
20.04B
est: 20.19B (-0.8%)
20.95B
est: 20.51B (+2.2%)
42.23B
est: 41.15B (+2.6%)
64.95B
est: 63.16B (+2.8%)
61.67B
est: 63.36B (-2.7%)
69.01B
est: 68.94B (+0.1%)
70.79B
est: 71.59B (-1.1%)
75.52B
est: 75.00B (+0.7%)
74.99B
est: 76.06B (-1.4%)
77.45B
est: 78.60B (-1.5%)
81.53B
81.33B – 81.86B
+3.7% YoY
85.51B
84.37B – 86.61B
+4.9% YoY
89.63B
87.84B – 91.43B
+4.8% YoY
EBITDA
1.39B
est: 1.28B (+8.8%)
1.40B
est: 1.28B (+9.6%)
2.16B
est: 1.30B (+66.5%)
2.68B
est: 2.60B (+3.0%)
3.90B
est: 3.99B (-2.4%)
3.42B
est: 4.01B (-14.8%)
4.39B
est: 4.36B (+0.7%)
5.00B
est: 4.53B (+10.5%)
5.46B
est: 4.74B (+15.2%)
4.07B
est: 4.77B (-14.6%)
4.06B
est: 4.92B (-17.6%)
5.11B
5.10B – 5.13B
+3.7% YoY
5.36B
5.29B – 5.43B
+4.9% YoY
5.62B
5.50B – 5.73B
+4.8% YoY
EBIT
1.18B
est: 1.13B (+3.7%)
1.16B
est: 1.13B (+3.0%)
1.92B
est: 1.15B (+66.8%)
2.38B
est: 2.30B (+3.3%)
3.52B
est: 3.53B (-0.4%)
3.03B
est: 3.55B (-14.7%)
3.97B
est: 3.86B (+2.9%)
4.49B
est: 4.01B (+12.0%)
4.80B
est: 4.20B (+14.3%)
3.47B
est: 4.12B (-15.7%)
3.10B
est: 4.26B (-27.1%)
4.42B
4.40B – 4.43B
+3.7% YoY
4.63B
4.57B – 4.69B
+4.9% YoY
4.85B
4.76B – 4.95B
+4.8% YoY
Net Income
1.30B
est: 1.72B (-24.6%)
1.51B
est: 1.55B (-2.6%)
2.06B
est: 1.87B (+10.1%)
3.44B
est: 3.64B (-5.5%)
3.19B
est: 3.46B (-7.8%)
2.92B
est: 2.89B (+1.0%)
3.72B
est: 3.64B (+2.3%)
3.97B
est: 3.84B (+3.2%)
4.06B
est: 4.35B (-6.8%)
2.84B
est: 3.49B (-18.7%)
2.98B
est: 3.20B (-6.8%)
3.14B
3.13B – 3.16B
-1.8% YoY
3.31B
3.27B – 3.35B
+5.2% YoY
3.58B
3.54B – 3.62B
+8.2% YoY
SGA
5.43B
est: 2.22B (+144.4%)
5.18B
est: 2.21B (+133.8%)
5.40B
est: 2.25B (+140.2%)
6.58B
est: 4.51B (+45.9%)
7.63B
est: 6.93B (+10.2%)
6.35B
est: 6.95B (-8.7%)
7.90B
est: 7.56B (+4.4%)
8.01B
est: 7.85B (+2.0%)
8.45B
est: 8.23B (+2.7%)
7.95B
est: 8.32B (-4.4%)
7.86B
est: 8.60B (-8.6%)
8.92B
8.90B – 8.95B
+3.7% YoY
9.35B
9.23B – 9.47B
+4.9% YoY
9.80B
9.61B – 10.00B
+4.8% YoY
EPS
1.01
est: 1.06 (-4.7%)
1.08
est: 0.95 (+13.4%)
1.27
est: 1.15 (+10.3%)
2.12
est: 2.24 (-5.4%)
1.96
est: 2.13 (-7.8%)
1.79
est: 1.78 (+0.8%)
2.29
est: 2.24 (+2.4%)
2.44
est: 2.36 (+3.2%)
2.49
est: 2.68 (-6.9%)
1.74
est: 2.14 (-18.9%)
1.83
est: 1.97 (-7.0%)
1.93
1.92 – 1.94
-1.8% YoY
2.03
2.01 – 2.06
+5.2% YoY
2.20
2.18 – 2.22
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-25 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 2/5 4/5
2026-05-19 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.09B
OE per share TTM
0.67
Owner's Yield
3.11%
Maintenance CapEx ratio
8.44%
Maint CapEx / Avg PPE
9.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.13% 48.7K 0.65%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.10% 139.1K 0.30%
3 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.05% 7.6K 0.65%
4 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.03% 26.7K 0.55%
5 Franklin FTSE China UCITS ETF FLXC.L 0.02% 262.7K 0.19%
6 Franklin FTSE China ETF FLCH 0.01% 41.5K 0.19%
7 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.01% 5.3K 0.19%
8 Schwab Emerging Markets Equity ETF SCHE 0.00% 559.9K 0.06%
9 Franklin FTSE Asia ex Japan ETF FLAX 0.00% 2.2K 0.19%
10 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 14.0K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
110.2K
Shares Outstanding
1.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongjin Cheng Executive Director 2M male
Heping Tang Executive Director 2M male
Hong Li GM & Executive Director 1M male
Haoshan Zheng Deputy GM & Director of Business Administration Department female
Jiehui Chen Executive Vice Chairman of the Board male
Liu Fei Chief Financial Officer female
Xuezhen Huang Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits