SPIC Hydropower Co., Ltd. (600292.SS)
Chongqing, CN
SPIC Hydropower Co., Ltd., founded in Chongqing, China, in 1994, operates internationally, providing a wide array of energy conservation and environmental protection solutions. Its core services encompass environmental engineering, licensed desulfurization and denitrification, nuclear facility decommissioning and radioactive waste disposal, as well as advanced sewage treatment and water reclamation. Furthermore, the company develops cutting-edge energy-saving technologies and manufactures specialized environmental protection equipment. This entity previously operated as CPI Yuanda Environmental Protection (Group) Co., Ltd., and was rebranded as Spic Yuanda Environmental-Protection Co., Ltd. in May 2016.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.29% | +0.14% | -5.29% | -4.60% | +13.98% | +11.19% | +18.74% | +141.83% | +43.66% | +18.16% | +92.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%+157.3% ★ Q1'26: +181.6% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%+140.0% ★ Q1'26: +900.0% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+5.6% ★ Q1'26: -1.8% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+22.2% ★ Q1'26: +28.9% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+3.5% Q1'26: +5.4% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%+8.6% Q1'26: -2.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×4.48× Q1'26: 9.48× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
3.68B
est: 4.95B (-25.7%)
|
4.44B
est: 4.11B (+8.2%)
|
4.14B
est: 4.55B (-9.0%)
|
4.25B
est: 4.95B (-14.1%)
|
12.15B
est: 5.02B (+142.1%)
|
5.33B
5.33B – 5.33B
+6.1% YoY
|
5.60B
5.60B – 5.60B
+5.1% YoY
|
| EBITDA |
581.20M
est: 614.14M (-5.4%)
|
560.51M
est: 509.71M (+10.0%)
|
505.42M
est: 564.32M (-10.4%)
|
558.79M
est: 614.08M (-9.0%)
|
5.89B
est: 992.43M (+493.8%)
|
1.05B
1.05B – 1.05B
+6.1% YoY
|
1.11B
1.11B – 1.11B
+5.1% YoY
|
| EBIT |
227.38M
est: 146.54M (+55.2%)
|
163.33M
est: 121.62M (+34.3%)
|
91.63M
est: 134.65M (-32.0%)
|
144.17M
est: 146.53M (-1.6%)
|
2.69B
est: 352.85M (+663.3%)
|
374.50M
374.50M – 374.50M
+6.1% YoY
|
393.76M
393.76M – 393.76M
+5.1% YoY
|
| Net Income |
125.76M
|
55.51M
est: 302.08M (-81.6%)
|
-28.12M
est: 345.24M (-108.1%)
|
54.01M
est: 366.82M (-85.3%)
|
532.21M
est: 85.89M (+519.6%)
|
109.31M
109.31M – 109.31M
+27.3% YoY
|
117.12M
117.12M – 117.12M
+7.1% YoY
|
| SGA |
339.30M
est: 399.99M (-15.2%)
|
340.50M
est: 331.97M (+2.6%)
|
335.97M
est: 367.54M (-8.6%)
|
352.41M
est: 399.95M (-11.9%)
|
238.17M
est: 337.93M (-29.5%)
|
358.67M
358.67M – 358.67M
+6.1% YoY
|
377.12M
377.12M – 377.12M
+5.1% YoY
|
| EPS |
0.16
|
0.07
est: 0.42 (-83.1%)
|
-0.04
est: 0.48 (-107.5%)
|
0.07
est: 0.51 (-86.3%)
|
0.12
est: 0.11 (+9.1%)
|
0.14
0.14 – 0.14
+27.3% YoY
|
0.15
0.15 – 0.15
+7.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 2/5 | 2/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 2/5 | 2/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 2/5 | 2/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 1/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 1/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 1/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.06% | 20.5K | 0.65% |
| 2 | KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L | 0.01% | 8.9K | 0.55% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 636.9K | 0.06% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 201.6K | 0.39% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 210.5K | 0.29% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 22.6K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 50.9K | 0.26% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.51M | 0.06% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 175.7K | 0.28% |
| 10 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 22.0K | 0.46% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bo Wang | Deputy General Manager | — | male |
| Huang Ying | Chief Accountant | — | female |
| Jing Ji | General Counsel | — | female |
| Juan Ling | Board Secretary | — | female |
| Lichun Deng | Securities Representative | — | — |
| Ruiping Lee | Deputy General Manager | — | male |
| Xiaohui Zhang | Deputy General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600292.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
