Subscribe

Hainan Airlines Holding Co., Ltd. (600221.SS)

CNY1.34 +0.01 (+0.75%)
CN SHH Industrials Airlines, Airports & Air Services
Address Comprehensive Office Building 571126
Haikou, HI, CN
CEO Zhu Tao
Website hnair.com
IPO 1999-11-25
ISIN CNE0000011C5

Explore sections of this company profile

Description

Hainan Airlines Holding Co., Ltd. provides passenger and cargo air transportation services in the People’s Republic of China and Internationally. It also offers german rail and pet cabin care services; business ticket packages; seat selection, prepaid baggage, upgrade air meals, and insurance products. The company operates 1,400 domestic and international routes, including nearly 1,300 domestic routes, covering all provinces, autonomous regions, and municipalities in the Chinese mainland, as well as 170 international and regional routes to 46 overseas cities, covering Asia, Europe, North America, Oceania, and Africa. The company was formerly known as Hainan Airlines Co., Ltd. and changed its name to Hainan Airlines Holding Co.,Ltd. in May 2017. Hainan Airlines Holding Co., Ltd. was founded in 1993 and is headquartered in Haikou, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1.34 +0.01 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
394M
Beta
0.23
Float Shares
30.42B
Free Float %
70.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.00% -2.65% -13.53% -15.03% -18.78% +8.89% -8.70% -32.57% -52.73% -47.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.34
DCF (Levered) 11.28 +741.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.09
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +4.9% Q1'26: +5.0% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +315.0% Q1'26: +533.3% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +9.7% Q1'26: +20.1% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +2.6% Q1'26: +14.5% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +1.2% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -1.5% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    9.16× Q1'26: 8.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 35% × Ke + 65% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.34
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
67.76B
est: 66.82B (+1.4%)
72.39B
est: 77.77B (-6.9%)
58.64B
est: 63.90B (-8.2%)
65.24B
est: 74.58B (-12.5%)
68.42B
est: 82.38B (-16.9%)
EBITDA
7.87B
est: -10.04B (+178.3%)
8.71B
est: -11.69B (+174.5%)
8.20B
est: -9.60B (+185.3%)
8.10B
est: -2.48B (+426.1%)
12.77B
est: -2.74B (+565.7%)
EBIT
2.33B
est: -17.98B (+113.0%)
3.48B
est: -20.93B (+116.7%)
4.16B
est: -17.20B (+124.2%)
3.72B
est: -11.49B (+132.4%)
1.76B
est: -12.69B (+113.9%)
Net Income
-3.59B
519.04M
310.85M
est: 438.67M (-29.1%)
-921.22M
est: 4.32B (-121.3%)
1.98B
est: 6.48B (-69.5%)
SGA
2.65B
est: 2.74B (-3.2%)
2.58B
est: 3.19B (-19.2%)
1.57B
est: 2.62B (-39.9%)
1.90B
est: 2.81B (-32.3%)
3.18B
est: 3.11B (+2.4%)
EPS
-0.23
0.01
0.01
est: 0.01 (-28.0%)
-0.02
est: 0.10 (-121.3%)
0.05
est: 0.15 (-69.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-28 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-27 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-26 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-25 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-22 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-21 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-20 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-19 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-18 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-15 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-14 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-13 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-12 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-11 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-08 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-07 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-06 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-04-29 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-28 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-27 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-24 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-23 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-22 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-21 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-20 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.17B
OE per share TTM
0.51
Owner's Yield
34.88%
Maintenance CapEx ratio
48.72%
Maint CapEx / Avg PPE
160.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 109 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC MSCI China A UCITS ETF HMCT.L 0.15% 208.6K 0.30%
2 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.13% 1.80M 0.65%
3 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.13% 415.6K 0.65%
4 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.12% 170.7K 0.35%
5 iShares MSCI China A UCITS ETF CNYA.L 0.11% 3.53M 0.40%
6 iShares MSCI China A UCITS ETF CNYE.MI 0.11% 116.4K 0.45%
7 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.11% 154.3K 0.35%
8 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.11% 18.1K 0.65%
9 iShares MSCI China A ETF CNYA 0.11% 247.5K 0.60%
10 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.08% 403.3K 0.32%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
49.4K
Shares Outstanding
43.22B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chaojie Yu Chief Executive Officer male
Dou Dou Li Executive Officer
Dudu Li Chief Financial Officer & Director male
Guo Shuo Vice President male
Guoqing Ding Vice President male
Jingfei Cao Head of Accounting Department
Liu Jun Vice President male
Mingshuai Li Vice President male
Weibin Liu Vice President male
Xing Feng Ge Secretary to the Board male
Yao Chen Chief Financial Officer & Director male
Yongde Liu Safety Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits