Subscribe

China Cyts Tours Holding Co., Ltd. (600138.SS)

CNY7.11 +0.19 (+2.75%)
CN SHH Consumer Cyclical Travel Lodging
Address CYTS Plaza 100007
Beijing, CN
CEO Peng Zhao
IPO 1997-12-03
ISIN CNE000000V14

Explore sections of this company profile

Description

China Cyts Tours Holding Co., Ltd. is a prominent travel and tourism enterprise based in Beijing, China. Established in 1980, the company delivers a comprehensive range of services, including inbound, domestic, and outbound travel experiences. Beyond traditional tourism, it also specializes in organizing conferences and exhibitions, provides technical assistance, develops resources related to the travel industry, and offers online information services. The company maintains a significant digital presence through ChinaTravelDepot.com, its dedicated online travel portal, where customers can book diverse services such as tour packages, cruises, hotel accommodations, flights, car rentals, and international travel arrangements. Physically, China Cyts Tours operates approximately 60 retail chain stores and outlets across China, complemented by three international branch offices located in Hong Kong, Japan, and North America.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.11 +0.19 (+2.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.49
Float Shares
551.68M
Free Float %
76.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.34% -4.76% -11.46% -11.63% -10.83% -10.29% -33.56% -22.31% -55.71% +196.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.11
Ratings Trend (MoM) 86% Bullish
Rating 2024-11 Change
Strong Buy 8 0
Buy 10 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.55
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +13.9% Q1'26: +14.9% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    -45.5% Q1'26: -9.4% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +0.7% Q1'26: -7.7% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +2.4% Q1'26: +0.5% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    +1.2% Q1'26: +0.3% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    -0.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    12.62× Q1'26: 126.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 49% × Ke + 51% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.58B
est: 10.98B (-3.6%)
10.33B
est: 10.95B (-5.7%)
11.02B
est: 10.76B (+2.4%)
12.26B
est: 12.09B (+1.5%)
14.05B
est: 13.00B (+8.1%)
7.15B
est: 8.15B (-12.2%)
8.64B
est: 8.78B (-1.7%)
6.42B
est: 6.80B (-5.7%)
9.63B
est: 9.81B (-1.8%)
9.96B
est: 10.07B (-1.2%)
11.34B
est: 11.10B (+2.2%)
11.64B
11.00B – 12.26B
+4.9% YoY
12.41B
12.10B – 12.65B
+6.6% YoY
13.07B
13.07B – 13.07B
+5.3% YoY
EBITDA
735.20M
est: 353.58M (+107.9%)
889.53M
est: 352.70M (+152.2%)
1.09B
est: 346.73M (+213.9%)
1.43B
est: 389.29M (+266.6%)
1.20B
est: 418.61M (+185.8%)
-1.18M
est: 262.47M (-100.5%)
217.65M
est: 282.98M (-23.1%)
-197.67M
est: 219.14M (-190.2%)
861.78M
est: 408.41M (+111.0%)
770.47M
est: 419.54M (+83.6%)
532.86M
est: 462.21M (+15.3%)
484.82M
458.12M – 510.67M
+4.9% YoY
516.81M
503.71M – 526.98M
+6.6% YoY
544.43M
544.43M – 544.43M
+5.3% YoY
EBIT
597.48M
est: 5.33M (+11,114.8%)
734.71M
est: 5.31M (+13,725.3%)
904.91M
est: 5.22M (+17,220.9%)
1.24B
est: 5.87M (+20,987.8%)
979.31M
est: 6.31M (+15,426.3%)
-241.75M
est: 3.95M (-6,212.8%)
-31.16M
est: 4.26M (-830.8%)
-457.28M
est: 3.30M (-13,949.3%)
580.12M
est: 117.62M (+393.2%)
506.74M
est: 120.83M (+319.4%)
269.12M
est: 133.12M (+102.2%)
139.63M
131.94M – 147.07M
+4.9% YoY
148.84M
145.07M – 151.77M
+6.6% YoY
156.80M
156.80M – 156.80M
+5.3% YoY
Net Income
295.13M
est: 374.23M (-21.1%)
483.52M
est: 482.87M (+0.1%)
571.71M
est: 568.53M (+0.6%)
597.42M
est: 625.46M (-4.5%)
568.16M
est: 611.12M (-7.0%)
-232.08M
est: -75.06M (-209.2%)
21.23M
est: 104.70M (-79.7%)
-333.55M
est: -264.61M (-26.1%)
194.00M
est: 160.09M (+21.2%)
160.45M
est: 228.06M (-29.6%)
83.89M
est: 156.29M (-46.3%)
207.63M
158.53M – 289.32M
+32.8% YoY
265.87M
193.92M – 342.24M
+28.1% YoY
244.60M
232.03M – 255.96M
-8.0% YoY
SGA
1.51B
est: 2.03B (-25.4%)
1.67B
est: 2.02B (-17.4%)
1.84B
est: 1.99B (-7.2%)
1.94B
est: 2.23B (-13.0%)
2.28B
est: 2.40B (-5.2%)
1.51B
est: 1.50B (+0.1%)
1.48B
est: 1.62B (-9.0%)
1.32B
est: 1.26B (+5.0%)
1.65B
est: 1.45B (+13.6%)
1.64B
est: 1.49B (+9.9%)
324.14M
est: 1.65B (-80.3%)
1.73B
1.63B – 1.82B
+4.9% YoY
1.84B
1.79B – 1.88B
+6.6% YoY
1.94B
1.94B – 1.94B
+5.3% YoY
EPS
0.41
est: 0.51 (-20.1%)
0.67
est: 0.66 (+1.2%)
0.79
est: 0.78 (+1.3%)
0.83
est: 0.86 (-3.8%)
0.78
est: 0.84 (-6.3%)
-0.32
est: -0.10 (-210.9%)
0.03
est: 0.14 (-79.6%)
-0.46
est: -0.34 (-33.8%)
0.27
est: 0.22 (+21.2%)
0.22
est: 0.32 (-30.3%)
0.12
est: 0.22 (-44.6%)
0.28
0.22 – 0.40
+30.5% YoY
0.35
0.27 – 0.47
+23.1% YoY
0.34
0.32 – 0.35
-2.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-28 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-27 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 1/5 2/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
714.28M
OE per share TTM
0.99
Owner's Yield
11.20%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
49.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 207.2K 0.06%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 91.6K 0.39%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.2K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 18.5K 0.26%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 54.2K 0.29%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 914.7K 0.06%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 53.4K 0.28%
8 Vanguard Total International Stock ETF VXUS 0.00% 814.2K 0.05%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.5K 0.22%
10 Vanguard Total World Stock ETF VT 0.00% 53.8K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.2K
Shares Outstanding
723.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lu Hua Gao Vice President female
Ning Sheng Tan Accounting Supervisor
Peng Zhao Vice Chairman & President male
Zhuo Fei Liu Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits