Subscribe

China Eastern Airlines Corporation Limited (600115.SS)

CNY3.62 +0.02 (+0.56%)
CN SHH Industrials Airlines, Airports & Air Services
Address 36 Hongxiang 3rd Road 201100
Shanghai, CN
CEO Qimin Zhou
Website ceair.com
IPO 1997-11-05
ISIN CNE000000TR0

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0670.HK (HKD) New York Stock Exchange · CEA (USD) Other OTC · CHEAF (USD) Shanghai Stock Exchange · 600115.SS (CNY)
Description

China Eastern Airlines Corporation Limited, along with its subsidiaries, is a significant entity within the civil aviation industry. Its operations span across mainland China, Hong Kong, Macau, Taiwan, and extend internationally. The company's primary business involves a broad spectrum of services, including the transportation of passengers, cargo, and mail. It also provides ground handling, tour operations, and air catering, among various other related offerings. Beyond its core aviation services, China Eastern Airlines engages in pilot training and aircraft maintenance. Its activities further encompass import and export services, investment, leasing arrangements, and consultation. Additionally, the company is involved in the research and development of aviation technology and products, and manages e-commerce platforms and ticket agency services. As of December 31, 2021, the company operated a substantial fleet comprising 758 aircraft, specifically 752 passenger planes and 6 business jets. Established in 1988, China Eastern Airlines Corporation Limited is headquartered in Shanghai, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.62 +0.02 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
237M
Beta
0.48
Float Shares
1.82B
Free Float %
8.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.68% -4.13% -0.90% -26.50% -16.16% -26.50% +16.98% -10.18% -14.20% -39.51% -39.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
3.62
Ratings Trend (MoM) 37% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 4 0
Hold 6 0
Sell 5 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.11
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +5.9% Q1'26: +10.9% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +61.1% Q1'26: +284.8% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +9.7% Q1'26: -9.9% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +3.2% Q1'26: +0.6% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +1.6% Q1'26: +0.4% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -0.9% Q1'26: -11.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    4.40× Q1'26: 205.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
10 Rev. Ana.
12 EPS Ana.
Dec 2028
2 Rev. Ana.
5 EPS Ana.
Revenue
93.84B
est: 95.36B (-1.6%)
98.56B
est: 102.43B (-3.8%)
101.72B
est: 106.43B (-4.4%)
114.93B
est: 118.24B (-2.8%)
120.86B
est: 126.70B (-4.6%)
58.64B
est: 63.54B (-7.7%)
67.13B
est: 70.85B (-5.3%)
46.31B
est: 47.10B (-1.7%)
113.79B
est: 129.11B (-11.9%)
132.12B
est: 136.00B (-2.9%)
139.94B
est: 141.97B (-1.4%)
158.51B
151.50B – 173.14B
+11.6% YoY
167.23B
157.28B – 175.30B
+5.5% YoY
177.65B
174.54B – 180.76B
+6.2% YoY
EBITDA
17.69B
est: -10.26B (+272.5%)
18.98B
est: -11.02B (+272.3%)
20.46B
est: -11.45B (+278.7%)
22.51B
est: -12.72B (+277.0%)
18.44B
est: -13.63B (+235.3%)
-5.75B
est: -6.83B (+15.9%)
-5.41B
est: -7.62B (+29.1%)
-23.83B
est: -5.07B (-370.4%)
7.63B
est: -5.57B (+237.1%)
11.68B
est: -5.86B (+299.2%)
31.38B
est: -6.12B (+612.8%)
-6.83B
-7.46B – -6.53B
-11.6% YoY
-7.21B
-7.56B – -6.78B
-5.5% YoY
-7.66B
-7.79B – -7.52B
-6.2% YoY
EBIT
7.31B
est: -23.01B (+131.8%)
6.94B
est: -24.72B (+128.1%)
7.01B
est: -25.68B (+127.3%)
7.81B
est: -28.53B (+127.4%)
9.30B
est: -30.57B (+130.4%)
-15.10B
est: -15.33B (+1.5%)
-15.38B
est: -17.10B (+10.1%)
-32.50B
est: -11.37B (-185.9%)
-2.28B
est: -23.68B (+90.4%)
239.00M
est: -24.95B (+101.0%)
4.46B
est: -26.04B (+117.1%)
-29.08B
-31.76B – -27.79B
-11.6% YoY
-30.68B
-32.16B – -28.85B
-5.5% YoY
-32.59B
-33.16B – -32.02B
-6.2% YoY
Net Income
4.54B
est: 10.48B (-56.7%)
4.51B
est: 10.63B (-57.6%)
6.35B
est: 10.70B (-40.7%)
2.71B
est: 5.74B (-52.8%)
3.20B
est: 6.39B (-50.0%)
-11.84B
est: -14.27B (+17.1%)
-12.21B
est: -15.65B (+22.0%)
-37.36B
est: -40.64B (+8.1%)
-8.19B
est: -4.74B (-73.0%)
-4.23B
est: -2.18B (-94.0%)
-1.63B
est: 113.76M (-1,535.5%)
-313.47M
-6.56B – 8.20B
-375.6% YoY
5.07B
907.71M – 8.90B
+1,716.7% YoY
10.40B
5.69B – 11.18B
+105.1% YoY
SGA
7.07B
est: 3.49B (+102.3%)
4.49B
est: 3.75B (+19.7%)
4.69B
est: 3.90B (+20.4%)
5.10B
est: 4.33B (+17.9%)
5.45B
est: 4.64B (+17.5%)
2.59B
est: 2.33B (+11.1%)
2.02B
est: 2.59B (-22.1%)
1.75B
est: 1.72B (+1.4%)
3.79B
est: 5.45B (-30.4%)
4.99B
est: 5.74B (-13.1%)
10.10B
est: 6.00B (+68.4%)
6.69B
6.40B – 7.31B
+11.6% YoY
7.06B
6.64B – 7.40B
+5.5% YoY
7.50B
7.37B – 7.63B
+6.2% YoY
EPS
0.36
est: 0.47 (-23.4%)
0.33
est: 0.48 (-30.8%)
0.44
est: 0.48 (-8.4%)
0.19
est: 0.26 (-26.3%)
0.21
est: 0.29 (-26.7%)
-0.77
est: -0.64 (-20.3%)
-0.79
est: -0.70 (-12.5%)
-1.98
est: -1.82 (-8.6%)
-0.37
est: -0.21 (-74.0%)
-0.19
est: -0.10 (-94.9%)
-0.07
est: 0.01 (-1,551.6%)
-0.03
-0.30 – 0.37
-683.2% YoY
0.21
0.04 – 0.40
+814.4% YoY
0.39
0.26 – 0.51
+85.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-30 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
47.42B
OE per share TTM
2.15
Owner's Yield
47.50%
Maintenance CapEx ratio
101.05%
Maint CapEx / Avg PPE
241.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 111 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC MSCI China A UCITS ETF HMCT.L 0.18% 248.7K 0.30%
2 Samsung KODEX China CSI300 ETF 283580.KS 0.15% 294.7K 0.12%
3 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.13% 186.6K 0.35%
4 iShares MSCI China A ETF CNYA 0.13% 300.9K 0.60%
5 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.13% 175.5K 0.35%
6 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.13% 400.8K 0.65%
7 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.13% 1.72M 0.65%
8 iShares MSCI China A UCITS ETF CNYA.L 0.12% 3.83M 0.40%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.12% 126.4K 0.45%
10 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.11% 17.7K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.4K
Shares Outstanding
22.09B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fei Gao President & Vice Chairman male
Ganbin Li Board Secretary & Joint Company Secretary male
Huaxin Zhou Head of Corporate Affairs Department male
Junxiu Guo Chief Legal Officer male
Qimin Zhou Vice President, Chief Financial Officer & Chief Accountant male
Qingchao Wan Vice President male
Wai Fung Ngai FCCA FCIS Joint Company Secretary
Xiaoqun He Vice President female
Ye Li Vice President male
Zhu Xiuyi Head of Investor Relationship
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits