Guangzhou Development Group Incorporated (600098.SS)
Guangzhou, CN
Established in Guangzhou, China, in 1997, Guangzhou Development Group Incorporated operates a diverse portfolio within the energy sector throughout China. The company's core activities include the generation and sale of thermal electricity, boasting an impressive installed capacity of 4,045,800 kilowatts. Beyond this, it is responsible for natural gas distribution via its extensive pipeline network, provides coal supplies, and undertakes the development of oil storage facilities. Additionally, the group is committed to renewable energy production, harnessing wind, waste, biomass, and solar power for electricity generation, and pursuing other sustainable energy initiatives. Guangzhou Development Group Incorporated operates as a subsidiary of GF Securities Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.17% | +11.27% | +12.52% | +8.40% | +18.52% | +22.32% | +21.40% | +22.32% | +33.33% | +2.17% | +69.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%+5.3% Q1'26: +7.8% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%+32.0% ★ Q1'26: +15.4% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+3.6% ★ Q1'26: -8.8% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+4.8% Q1'26: +4.4% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+3.0% Q1'26: +2.5% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%+0.1% Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×8.00× Q1'26: 19.44× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
21.12B
est: 18.60B (+13.5%)
|
22.02B
est: 21.48B (+2.5%)
|
26.17B
est: 18.60B (+40.7%)
|
29.64B
est: 21.48B (+38.0%)
|
37.95B
est: 35.22B (+7.8%)
|
47.91B
est: 44.47B (+7.7%)
|
46.80B
est: 46.96B (-0.3%)
|
48.33B
est: 49.23B (-1.8%)
|
50.88B
est: 50.88B (+0.0%)
|
57.19B
57.19B – 57.19B
+12.4% YoY
|
60.44B
60.44B – 60.44B
+5.7% YoY
|
61.15B
61.15B – 61.15B
+1.2% YoY
|
| EBITDA |
4.07B
est: 1.55B (+163.3%)
|
3.20B
est: 1.79B (+79.2%)
|
2.77B
est: 1.55B (+79.1%)
|
2.99B
est: 1.79B (+67.5%)
|
1.87B
est: 2.93B (-36.1%)
|
3.74B
est: 3.70B (+1.0%)
|
4.88B
est: 3.91B (+25.1%)
|
5.66B
est: 8.08B (-30.0%)
|
5.03B
est: 8.35B (-39.8%)
|
9.39B
9.39B – 9.39B
+12.4% YoY
|
9.92B
9.92B – 9.92B
+5.7% YoY
|
10.04B
10.04B – 10.04B
+1.2% YoY
|
| EBIT |
3.01B
est: 829.56M (+262.4%)
|
2.05B
est: 957.91M (+114.4%)
|
1.71B
est: 829.56M (+105.6%)
|
1.82B
est: 957.91M (+90.0%)
|
457.72M
est: 1.57B (-70.9%)
|
2.25B
est: 1.98B (+13.4%)
|
3.15B
est: 2.09B (+50.5%)
|
3.38B
est: 4.56B (-26.0%)
|
2.41B
est: 4.72B (-48.8%)
|
5.30B
5.30B – 5.30B
+12.4% YoY
|
5.60B
5.60B – 5.60B
+5.7% YoY
|
5.67B
5.67B – 5.67B
+1.2% YoY
|
| Net Income |
1.30B
est: 1.40B (-7.1%)
|
668.96M
est: 1.72B (-61.1%)
|
701.01M
est: 1.40B (-50.0%)
|
805.54M
est: 1.72B (-53.1%)
|
172.07M
est: 1.51B (-88.6%)
|
1.35B
est: 1.44B (-5.8%)
|
1.64B
est: 2.00B (-18.0%)
|
1.73B
est: 1.82B (-4.9%)
|
2.32B
est: 2.31B (+0.4%)
|
1.56B
1.56B – 1.56B
-32.6% YoY
|
1.96B
1.96B – 1.96B
+25.8% YoY
|
2.19B
2.19B – 2.19B
+11.6% YoY
|
| SGA |
772.52M
est: 454.77M (+69.9%)
|
857.26M
est: 525.13M (+63.2%)
|
808.19M
est: 454.77M (+77.7%)
|
872.36M
est: 525.13M (+66.1%)
|
925.38M
est: 860.99M (+7.5%)
|
1.03B
est: 1.09B (-5.4%)
|
1.18B
est: 1.15B (+2.4%)
|
1.17B
est: 1.17B (-0.1%)
|
1.21B
est: 1.21B (+0.0%)
|
1.36B
1.36B – 1.36B
+12.4% YoY
|
1.44B
1.44B – 1.44B
+5.7% YoY
|
1.46B
1.46B – 1.46B
+1.2% YoY
|
| EPS |
0.48
est: 0.40 (+20.0%)
|
0.25
est: 0.49 (-49.0%)
|
0.26
est: 0.40 (-35.0%)
|
0.30
est: 0.49 (-38.8%)
|
0.06
est: 0.43 (-85.4%)
|
0.39
est: 0.41 (-4.9%)
|
0.47
est: 0.57 (-17.5%)
|
0.50
est: 0.52 (-3.8%)
|
0.66
est: 0.66 (+0.0%)
|
0.45
0.45 – 0.45
-32.6% YoY
|
0.56
0.56 – 0.56
+25.8% YoY
|
0.63
0.63 – 0.63
+11.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L | 0.07% | 205.1K | 0.49% |
| 2 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.06% | 22.8K | 0.65% |
| 3 | Franklin Emerging Market Core Dividend Tilt Index ETF DIEM | 0.01% | 4.5K | 0.19% |
| 4 | Franklin FTSE China UCITS ETF FLXC.L | 0.01% | 84.9K | 0.19% |
| 5 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 96.3K | 0.46% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 243.8K | 0.29% |
| 7 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 216.1K | 0.39% |
| 8 | Schwab Emerging Markets Equity ETF SCHE | 0.00% | 277.6K | 0.06% |
| 9 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 59.6K | 0.26% |
| 10 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 26.4K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hong Wu | Vice Chairman & General Manager | — | male |
| Hua Zhu | Chief Data Officer & Vice President | — | male |
| Jian Liang | Financial Director | — | — |
| Qinghan Mao | Deputy General Manager | — | male |
| Suying Ma | Chief Accountant | — | female |
| Wukang Qiao | Deputy GM, Chief Legal Counsel & Head of Compliance Management | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600098.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
