Subscribe

Nanjing Gaoke Company Limited (600064.SS)

CNY7.63 +0.14 (+1.87%)
CN SHH Real Estate Real Estate - Services
Address Hi-Tech Center 210023
Nanjing, CN
CEO Yang Jun Lu
Website 600064.com
IPO 1997-05-06
ISIN CNE000000PX6

Explore sections of this company profile

Description

Established in Nanjing, China, in 1992, Nanjing Gaoke Company Limited operates as a diversified enterprise with its core business centered on real estate development, particularly commercial and residential properties across China. The company's extensive operations also encompass significant infrastructure projects, including community revitalization, the construction of new roads, and the development of mountain parks. It provides a comprehensive range of construction and engineering services, such as residential building, municipal engineering (including supervision), landscaping, wastewater treatment, and water utility provisions. Additionally, the firm offers property management, land utilization planning, architectural and engineering design, and environmental protection project implementation. Beyond these activities, Nanjing Gaoke is actively engaged in a broad spectrum of investment ventures, including industrial investment, venture capital, securities trading, and offering investment management and consulting. A key part of its financial services includes providing financing support to small and medium-sized technology firms and emerging startups. Further diversifying its portfolio, the company manufactures and distributes both traditional Chinese and Western pharmaceutical preparations, offers medical and healthcare advisory services, and provides property leasing options.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.63 +0.14 (+1.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17M
Beta
0.42
Float Shares
1.06B
Free Float %
61.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.51% +3.38% -4.73% -14.14% -8.82% -11.87% +0.66% +15.56% +4.51% +19.53% +275.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.63
DCF (Unlevered) 5.28 -30.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.14
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Real Estate - Services: +11.2%
    +72.6% ★ Q1'26: -42.8% (vs Q1'25)
  • ✓
    EPS growth Real Estate - Services: +25.9%
    +6.0% Q1'26: -10.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Real Estate - Services: +32.2%
    +52.9% Q1'26: +28.9% (vs Q1'25)
  • ✓
    EBIT margin Real Estate - Services: +23.7%
    +55.7% ★ Q1'26: +10.1% (vs Q1'25)
  • ✗
    ROIC Real Estate - Services: +4.3%
    +6.8% ★ Q1'26: +0.9% (vs Q1'25)
  • ✓
    Share dilution Real Estate - Services: +0.0%
    0.0% ★ Q1'26: 0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    5.35× Q1'26: 42.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 5.28 Current price: 7.63
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.88B
est: 3.79B (+2.4%)
5.22B
est: 6.41B (-18.6%)
3.63B
est: 6.24B (-41.9%)
3.42B
est: 3.76B (-8.9%)
2.93B
est: 3.07B (-4.7%)
2.92B
est: 4.19B (-30.3%)
4.93B
est: 4.70B (+5.1%)
4.49B
est: 5.76B (-22.1%)
4.73B
est: 5.07B (-6.7%)
1.98B
est: 3.27B (-39.4%)
3.42B
est: 2.86B (+19.4%)
3.90B
3.90B – 3.90B
+36.3% YoY
4.51B
4.51B – 4.51B
+15.4% YoY
5.16B
5.16B – 5.16B
+14.5% YoY
EBITDA
581.75M
est: 79.66M (+630.3%)
1.14B
est: 134.72M (+748.8%)
842.97M
est: 131.17M (+542.7%)
953.63M
est: 79.00M (+1,107.1%)
248.00M
est: 64.61M (+283.9%)
349.72M
est: 88.15M (+296.7%)
686.59M
est: 98.68M (+595.8%)
694.87M
est: 121.14M (+473.6%)
-190.23M
est: 106.58M (-278.5%)
-531.19M
est: 372.41M (-242.6%)
2.00B
est: 326.31M (+512.0%)
444.80M
444.80M – 444.80M
+36.3% YoY
513.38M
513.38M – 513.38M
+15.4% YoY
587.90M
587.90M – 587.90M
+14.5% YoY
EBIT
535.22M
est: 14.63M (+3,559.2%)
1.09B
est: 24.74M (+4,293.9%)
777.57M
est: 24.09M (+3,128.4%)
886.77M
est: 14.51M (+6,012.7%)
182.01M
est: 11.86M (+1,434.3%)
286.09M
est: 16.19M (+1,667.5%)
629.50M
est: 18.12M (+3,374.2%)
647.35M
est: 22.24M (+2,810.1%)
-237.44M
est: 19.57M (-1,313.3%)
-594.35M
est: 312.81M (-290.0%)
1.90B
est: 274.08M (+594.7%)
373.61M
373.61M – 373.61M
+36.3% YoY
431.22M
431.22M – 431.22M
+15.4% YoY
493.81M
493.81M – 493.81M
+14.5% YoY
Net Income
848.20M
est: 1.05B (-19.3%)
926.53M
est: 1.08B (-14.3%)
946.02M
est: 1.14B (-16.7%)
958.36M
est: 976.41M (-1.8%)
1.84B
est: 1.59B (+15.5%)
2.02B
est: 2.09B (-3.5%)
2.35B
est: 2.14B (+10.0%)
2.40B
est: 2.77B (-13.2%)
1.56B
est: 2.13B (-26.7%)
1.73B
est: 1.90B (-9.3%)
1.83B
est: 2.54B (-28.0%)
2.28B
2.28B – 2.28B
-10.2% YoY
2.63B
2.63B – 2.63B
+15.2% YoY
2.96B
2.96B – 2.96B
+12.5% YoY
SGA
338.58M
est: 296.23M (+14.3%)
402.08M
est: 501.01M (-19.7%)
458.01M
est: 487.80M (-6.1%)
350.18M
est: 293.81M (+19.2%)
378.90M
est: 240.27M (+57.7%)
330.33M
est: 327.81M (+0.8%)
367.42M
est: 366.96M (+0.1%)
290.38M
est: 450.52M (-35.5%)
149.25M
est: 396.35M (-62.3%)
212.18M
est: 219.97M (-3.5%)
200.53M
est: 192.73M (+4.0%)
262.72M
262.72M – 262.72M
+36.3% YoY
303.23M
303.23M – 303.23M
+15.4% YoY
347.24M
347.24M – 347.24M
+14.5% YoY
EPS
0.49
est: 0.61 (-19.3%)
0.54
est: 0.63 (-14.4%)
0.55
est: 0.66 (-16.7%)
0.55
est: 0.56 (-1.8%)
1.06
est: 0.92 (+15.0%)
1.17
est: 1.21 (-3.1%)
1.36
est: 1.24 (+10.1%)
1.39
est: 1.60 (-13.1%)
0.90
est: 1.23 (-26.8%)
1.00
est: 1.10 (-9.1%)
1.06
est: 1.47 (-27.9%)
1.32
1.32 – 1.32
-10.2% YoY
1.52
1.52 – 1.52
+15.2% YoY
1.71
1.71 – 1.71
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-25 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.17B
OE per share TTM
0.67
Owner's Yield
8.82%
Maintenance CapEx ratio
9.43%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 528.5K 0.12%
2 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 68.2K 0.24%
3 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 68.2K 0.24%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 491.4K 0.06%
5 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 5.1K 0.58%
6 Vanguard ESG International Stock ETF VSGX 0.00% 90.8K 0.10%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.4K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 37.1K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.83M 0.06%
10 Vanguard Total International Stock ETF VXUS 0.00% 2.21M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.94M
Shares Outstanding
1.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jianhui Xie Secretary of the Board & Vice President — female
Ke Jin Zhou Vice President & Chief Financial Officer — male
Qiuju Qiu Accounting Supervisor — —
Shi Gang Zhang Vice President — male
Yang Jun Lu President & Director — male
Zheng Yang Wang Assistant to the President — male
Zhi Xun Shi Vice President — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Services