Huangshan Tourism Development Co.,Ltd. (600054.SS)
Huangshan, CN
Huangshan Tourism Development Co.,Ltd. operates extensively within China's tourism industry. Its business activities are quite diverse, encompassing not only general tourism but also hotel management, authentic Anhui cuisine catering, the operation of scenic cable car systems (ropeways), managing travel agencies, and providing environmental sanitation and cleaning services for tourist attractions. The company was established in 1996 and maintains its headquarters in Huangshan, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.47% | +0.55% | -7.23% | -12.53% | -1.52% | -2.56% | -3.67% | -14.56% | +14.42% | -32.74% | +94.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 12 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%+8.9% ★ Q1'26: +3.5% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%-7.0% Q1'26: -6.1% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+16.9% ★ Q1'26: -1.1% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+23.1% ★ Q1'26: +16.4% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+8.5% ★ Q1'26: +4.6% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×0.51× ★ Q1'26: 0.96× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.66B
est: 1.74B (-4.6%)
|
1.67B
est: 1.76B (-5.0%)
|
1.78B
est: 1.79B (-0.2%)
|
1.62B
est: 1.66B (-2.5%)
|
1.61B
est: 1.71B (-5.8%)
|
740.84M
est: 861.03M (-14.0%)
|
895.21M
est: 893.98M (+0.1%)
|
799.90M
est: 771.73M (+3.7%)
|
1.93B
est: 1.93B (+0.2%)
|
1.93B
est: 1.90B (+1.6%)
|
2.10B
est: 2.11B (-0.1%)
|
2.31B
2.22B – 2.39B
+9.7% YoY
|
2.45B
2.29B – 2.55B
+6.1% YoY
|
2.61B
2.55B – 2.67B
+6.6% YoY
|
| EBITDA |
578.44M
est: 273.73M (+111.3%)
|
631.71M
est: 275.71M (+129.1%)
|
651.01M
est: 280.57M (+132.0%)
|
629.18M
est: 260.97M (+141.1%)
|
593.97M
est: 267.61M (+122.0%)
|
16.07M
est: 135.13M (-88.1%)
|
89.62M
est: 140.30M (-36.1%)
|
-64.11M
est: 121.11M (-152.9%)
|
762.04M
est: 434.05M (+75.6%)
|
672.20M
est: 428.20M (+57.0%)
|
764.87M
est: 474.44M (+61.2%)
|
520.44M
500.83M – 539.34M
+9.7% YoY
|
551.99M
516.34M – 574.55M
+6.1% YoY
|
588.25M
574.56M – 601.94M
+6.6% YoY
|
| EBIT |
445.48M
est: 48.86M (+811.8%)
|
490.60M
est: 49.21M (+896.9%)
|
512.37M
est: 50.08M (+923.1%)
|
497.76M
est: 46.58M (+968.6%)
|
466.32M
est: 47.77M (+876.2%)
|
-99.52M
est: 24.12M (-512.6%)
|
-37.15M
est: 25.04M (-248.3%)
|
-220.27M
est: 21.62M (-1,118.9%)
|
614.59M
est: 194.67M (+215.7%)
|
526.69M
est: 192.05M (+174.2%)
|
485.67M
est: 212.79M (+128.2%)
|
233.42M
224.63M – 241.90M
+9.7% YoY
|
247.57M
231.58M – 257.69M
+6.1% YoY
|
263.84M
257.70M – 269.98M
+6.6% YoY
|
| Net Income |
295.79M
est: 300.02M (-1.4%)
|
352.11M
est: 346.69M (+1.6%)
|
414.06M
est: 380.15M (+8.9%)
|
582.51M
est: 452.13M (+28.8%)
|
340.19M
est: 383.16M (-11.2%)
|
-46.37M
est: 25.45M (-282.2%)
|
43.47M
est: 20.79M (+109.1%)
|
-130.41M
est: -90.38M (-44.3%)
|
422.91M
est: 354.77M (+19.2%)
|
315.01M
est: 309.92M (+1.6%)
|
292.48M
est: 290.21M (+0.8%)
|
349.00M
321.23M – 361.57M
+20.3% YoY
|
370.33M
363.97M – 386.26M
+6.1% YoY
|
414.00M
398.13M – 448.12M
+11.8% YoY
|
| SGA |
258.09M
est: 593.96M (-56.5%)
|
286.42M
est: 598.25M (-52.1%)
|
324.07M
est: 608.82M (-46.8%)
|
357.38M
est: 566.27M (-36.9%)
|
392.92M
est: 580.69M (-32.3%)
|
329.58M
est: 293.21M (+12.4%)
|
330.30M
est: 304.43M (+8.5%)
|
362.15M
est: 262.80M (+37.8%)
|
404.77M
est: 562.15M (-28.0%)
|
437.08M
est: 554.57M (-21.2%)
|
423.58M
est: 614.46M (-31.1%)
|
674.03M
648.64M – 698.51M
+9.7% YoY
|
714.90M
668.73M – 744.12M
+6.1% YoY
|
761.86M
744.13M – 779.59M
+6.6% YoY
|
| EPS |
0.41
est: 0.41 (+0.5%)
|
0.47
est: 0.48 (-1.1%)
|
0.55
est: 0.52 (+5.5%)
|
0.78
est: 0.62 (+25.8%)
|
0.47
est: 0.53 (-11.2%)
|
-0.06
est: 0.03 (-282.3%)
|
0.06
est: 0.03 (+109.1%)
|
-0.18
est: -0.12 (-44.3%)
|
0.58
est: 0.49 (+19.2%)
|
0.43
est: 0.42 (+2.4%)
|
0.40
est: 0.42 (-4.0%)
|
0.47
0.44 – 0.50
+13.3% YoY
|
0.52
0.50 – 0.53
+9.3% YoY
|
0.59
0.55 – 0.61
+13.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 691.9K | 0.06% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 250.2K | 0.39% |
| 3 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 49.9K | 0.46% |
| 4 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 21.5K | 0.48% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 48.6K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.40M | 0.06% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 65.8K | 0.29% |
| 8 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 4.0K | 0.44% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 55.0K | 0.28% |
| 10 | Vanguard Total International Stock ETF VXUS | 0.00% | 2.92M | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chao Wei | Vice President | — | male |
| Fei Xu | Vice President | — | male |
| Jun Sun | President & Director | — | male |
| Li Ping Ding | Chief Engineer | — | female |
| Shinan Tang | Senior Vice President & Director | — | male |
| Wei Ding | Senior Vice President, Secretary of the Board & Director | — | male |
| Wu Chi | Senior Vice President | — | male |
| Yan Wang | Accounting Supervisor | — | male |
| Yue Hong Shi | Vice President | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600054.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
