Subscribe

Shanghai International Airport Co., Ltd. (600009.SS)

CNY23.44 +0.68 (+2.99%)
CN SHH Industrials Airlines, Airports & Air Services
Address 900 Qihang Road 201207
Shanghai, CN
CEO Zhenglin Huang
IPO 1998-02-18
ISIN CNE000000V89

Explore sections of this company profile

Description

Shanghai International Airport Co., Ltd. is a leading provider of aviation services within China. Its extensive offerings encompass essential regulatory and passenger processing functions, including customs clearance, security screening, inspection and quarantine protocols, border control for arrivals and departures, and support for flight delay management and visa procedures, as well as smoking area regulation. Beyond these passenger-focused services, the company also delivers a comprehensive array of operational and commercial support. This includes air cargo handling, premium VIP services, advertising opportunities, aircraft fueling, and ground agency operations, alongside dedicated business aviation services. Diversifying its portfolio further, Shanghai International Airport Co., Ltd. additionally manages hotel operations. The company is headquartered in Shanghai, China, and functions as a subsidiary of Shanghai Airport (Group) Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY23.44 +0.68 (+2.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.31
Float Shares
950.03M
Free Float %
38.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.15% -1.71% -2.35% -13.06% -20.58% -17.67% -16.37% -45.09% -40.80% -5.37% +98.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.44
DCF (Levered) 51.23 +118.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2024-11 Change
Strong Buy 5 0
Buy 9 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.54
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +7.9% Q1'26: +0.8% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +9.0% Q1'26: +9.5% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +18.5% Q1'26: +9.2% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +20.0% Q1'26: +17.5% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +4.3% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.4% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    5.15× Q1'26: 5.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 23.44
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
10 EPS Ana.
Dec 2027
11 Rev. Ana.
11 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
6.29B
est: 6.41B (-1.9%)
6.95B
est: 6.93B (+0.3%)
8.06B
est: 7.99B (+0.9%)
9.31B
est: 9.20B (+1.3%)
10.94B
est: 11.12B (-1.6%)
4.30B
est: 4.30B (+0.1%)
8.15B
est: 4.23B (+92.8%)
5.48B
est: 5.40B (+1.4%)
11.05B
est: 12.24B (-9.8%)
12.37B
est: 12.30B (+0.6%)
13.35B
est: 13.23B (+0.9%)
14.21B
13.67B – 15.14B
+7.4% YoY
15.01B
14.13B – 16.98B
+5.6% YoY
16.16B
16.06B – 16.27B
+7.7% YoY
EBITDA
3.32B
est: -288.84M (+1,247.9%)
3.67B
est: -312.48M (+1,274.2%)
4.58B
est: -359.99M (+1,372.4%)
5.33B
est: -414.45M (+1,386.2%)
6.20B
est: -501.16M (+1,336.3%)
-1.22B
est: -193.80M (-527.0%)
-158.05M
est: -190.59M (+17.1%)
-2.41B
est: -243.57M (-887.4%)
2.73B
est: 936.34M (+191.2%)
3.32B
est: 940.55M (+253.0%)
4.34B
est: 1.01B (+329.1%)
1.09B
1.05B – 1.16B
+7.4% YoY
1.15B
1.08B – 1.30B
+5.6% YoY
1.24B
1.23B – 1.24B
+7.7% YoY
EBIT
2.53B
est: -1.71B (+248.2%)
2.84B
est: -1.85B (+253.8%)
3.75B
est: -2.13B (+276.1%)
4.55B
est: -2.45B (+285.5%)
5.31B
est: -2.96B (+279.3%)
-2.54B
est: -1.15B (-121.2%)
-2.06B
est: -1.13B (-82.5%)
-3.97B
est: -1.44B (-175.3%)
1.07B
est: -1.33B (+180.5%)
1.68B
est: -1.34B (+225.6%)
2.67B
est: -1.44B (+285.6%)
-1.54B
-1.64B – -1.49B
-7.4% YoY
-1.63B
-1.84B – -1.54B
-5.6% YoY
-1.76B
-1.77B – -1.75B
-7.7% YoY
Net Income
2.53B
est: 3.24B (-21.8%)
2.81B
est: 3.58B (-21.7%)
3.68B
est: 4.57B (-19.4%)
4.23B
est: 5.45B (-22.4%)
5.03B
est: 6.53B (-23.0%)
-1.27B
est: -1.58B (+19.9%)
-1.58B
est: -2.04B (+22.5%)
-2.99B
est: -2.63B (-13.8%)
934.05M
est: 1.62B (-42.2%)
1.93B
est: 1.97B (-2.1%)
2.12B
est: 2.18B (-2.7%)
2.75B
2.51B – 3.09B
+26.4% YoY
3.22B
2.74B – 3.51B
+17.2% YoY
3.22B
2.12B – 3.87B
0.0% YoY
SGA
221.56M
est: 395.98M (-44.0%)
233.55M
est: 428.39M (-45.5%)
247.78M
est: 493.52M (-49.8%)
244.74M
est: 568.18M (-56.9%)
281.98M
est: 687.05M (-59.0%)
233.39M
est: 265.68M (-12.2%)
441.63M
est: 261.28M (+69.0%)
489.12M
est: 333.91M (+46.5%)
561.26M
est: 759.28M (-26.1%)
747.79M
est: 762.69M (-2.0%)
739.93M
est: 820.73M (-9.8%)
881.44M
847.85M – 938.86M
+7.4% YoY
930.84M
876.33M – 1.05B
+5.6% YoY
1.00B
996.14M – 1.01B
+7.7% YoY
EPS
1.31
est: 1.31 (+0.3%)
1.46
est: 1.44 (+1.1%)
1.91
est: 1.84 (+3.6%)
2.20
est: 2.20 (+0.0%)
2.61
est: 2.64 (-1.0%)
-0.61
est: -0.64 (+4.3%)
-0.70
est: -0.82 (+14.8%)
-1.26
est: -1.06 (-18.7%)
0.38
est: 0.65 (-41.5%)
0.78
est: 0.77 (+1.6%)
0.85
est: 0.89 (-4.5%)
1.09
1.01 – 1.24
+22.7% YoY
1.26
1.10 – 1.41
+15.6% YoY
1.29
0.85 – 1.55
+1.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-29 B- 2/5 1/5 2/5 4/5 2/5 2/5 3/5
2026-04-28 B- 2/5 1/5 2/5 4/5 2/5 2/5 3/5
2026-04-27 B- 2/5 1/5 2/5 4/5 2/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.03B
OE per share TTM
2.84
Owner's Yield
10.38%
Maintenance CapEx ratio
99.92%
Maint CapEx / Avg PPE
383.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 111 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.14% 1.90M 0.65%
2 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.12% 389.7K 0.65%
3 Samsung KODEX China CSI300 ETF 283580.KS 0.12% 230.0K 0.12%
4 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.11% 17.2K 0.65%
5 HSBC MSCI China A UCITS ETF HMCT.L 0.11% 141.5K 0.30%
6 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.06% 90.7K 0.35%
7 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.06% 43.4K 0.55%
8 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.06% 76.0K 0.35%
9 iShares MSCI China A ETF CNYA 0.05% 127.9K 0.60%
10 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.05% 12.4K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
202.9K
Shares Outstanding
2.49B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ning Xu Chief Financial Officer male
Ye Huang Deputy GM & Secretary of the Board male
Zhengjia Li Deputy GM & Director male
Zhenglin Huang GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits