Subscribe

Rex International Holding Limited (5WH.SI)

SGD0.07 +0.00 (+0.00%)
SG SES Energy Oil & Gas Exploration & Production
Address No. 26-01, 9 Raffles Place 48619
Singapore, SG
CEO Per Arne Lind
Website rexih.com
IPO 2013-07-31
ISIN SG2G04994999

Explore sections of this company profile

Description

Rex International Holding Limited, established in Singapore in 2013, operates as an investment holding company with a primary focus on upstream oil and gas exploration and production. Its operations are divided into two key segments. The Oil and Gas segment manages prospecting and extraction concessions located in Oman, Norway, and Benin. Additionally, the company possesses offshore oil and gas assets in Germany and various regions of West Africa. The Non-Oil and Gas segment offers its proprietary Rex Virtual Drilling technology, an innovative system capable of analyzing conventional seismic data to pinpoint the presence of reservoir rock and liquid hydrocarbons.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD0.07 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18M
Beta
1.19
Float Shares
721.81M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.90% +6.67% -16.67% -44.83% -47.71% -42.03% -38.46% -52.38% -55.06% -6.98% -85.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.07
DCF (Levered) 0.12 +64.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +34.4%
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    +35.9% Q3'25: -75.9% (vs Q3'24)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    -17.7%
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +7.0%
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +27.1% Q3'25: 0.0% (vs Q3'24)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +0.0% Q3'25: +44.8% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    1.18× Q3'25: -53,884.86× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 44% × Ke + 56% × Kd (20.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
222.39M
est: 258.78M (-14.1%)
298.88M
est: 485.25M (-38.4%)
420.36M
est.
674.16M
674.16M – 674.16M
+60.4% YoY
599.80M
599.80M – 599.80M
-11.0% YoY
551.62M
551.62M – 551.62M
-8.0% YoY
EBITDA
64.64M
est: 105.07M (-38.5%)
121.61M
est: 197.01M (-38.3%)
170.67M
est.
273.72M
273.72M – 273.72M
+60.4% YoY
243.52M
243.52M – 243.52M
-11.0% YoY
223.96M
223.96M – 223.96M
-8.0% YoY
EBIT
-12.51M
est: 34.02M (-136.8%)
21.03M
est: 63.80M (-67.0%)
55.26M
est.
88.63M
88.63M – 88.63M
+60.4% YoY
78.86M
78.86M – 78.86M
-11.0% YoY
72.52M
72.52M – 72.52M
-8.0% YoY
Net Income
-63.91M
est: 72.22M (-188.5%)
-41.05M
est: 58.53M (-170.1%)
-100.20M
est.
70.89M
70.89M – 70.89M
+170.7% YoY
-28.12M
-28.12M – -28.12M
-139.7% YoY
-31.45M
-31.45M – -31.45M
-11.8% YoY
SGA
28.64M
est: 40.11M (-28.6%)
41.76M
est: 75.21M (-44.5%)
65.16M
est.
104.50M
104.50M – 104.50M
+60.4% YoY
92.97M
92.97M – 92.97M
-11.0% YoY
85.50M
85.50M – 85.50M
-8.0% YoY
EPS
-0.05
est: 0.06 (-188.5%)
-0.03
est: 0.04 (-170.1%)
-0.08
est.
0.05
0.05 – 0.05
+170.7% YoY
-0.02
-0.02 – -0.02
-139.7% YoY
-0.02
-0.02 – -0.02
-11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.9K
OE per share TTM
-0.06
Owner's Yield
-66.95%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.02% 3.17M 0.36%
2 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 13.5K 0.39%
3 Dimensional - International Small Cap ETF DFIS 0.00% 53.6K 0.39%
4 Avantis International Equity ETF AVDE 0.00% 84.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
356.5K
Shares Outstanding
1.34B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Gerard Nicholas d'Abo Executive Chairman 1M male
John Michael Hopkinson Chief Operating Officer male
Lai Siong Mok Chief Communications Officer female
Lars Brynjulf Hubert Chief Executive Officer of Lime Petroleum AS male
Lina Berntsen Chief Technology Officer female
Moi Heyang Lin Company Secretary female
Pei Chan Tang Company Secretary female
Per Arne Lind Chief Executive Officer male
Svein Helge Kjellesvik Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits