Rex International Holding Limited (5WH.SI)
Singapore, SG
Rex International Holding Limited, established in Singapore in 2013, operates as an investment holding company with a primary focus on upstream oil and gas exploration and production. Its operations are divided into two key segments. The Oil and Gas segment manages prospecting and extraction concessions located in Oman, Norway, and Benin. Additionally, the company possesses offshore oil and gas assets in Germany and various regions of West Africa. The Non-Oil and Gas segment offers its proprietary Rex Virtual Drilling technology, an innovative system capable of analyzing conventional seismic data to pinpoint the presence of reservoir rock and liquid hydrocarbons.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.90% | +6.67% | -16.67% | -44.83% | -47.71% | -42.03% | -38.46% | -52.38% | -55.06% | -6.98% | -85.84% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-01 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Exploration & Production: +0.0%+34.4% ★
-
EPS growth Oil & Gas Exploration & Production: +11.9%+35.9% ★ Q3'25: -75.9% (vs Q3'24)
-
FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%-17.7%
-
EBIT margin Oil & Gas Exploration & Production: +22.0%+7.0%
-
ROIC Oil & Gas Exploration & Production: +5.1%+27.1% ★ Q3'25: 0.0% (vs Q3'24)
-
Share dilution Oil & Gas Exploration & Production: +0.0%+0.0% Q3'25: +44.8% (vs Q3'24)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×1.18× ★ Q3'25: -53,884.86× (vs Q3'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
222.39M
est: 258.78M (-14.1%)
|
298.88M
est: 485.25M (-38.4%)
|
420.36M
est.
|
674.16M
674.16M – 674.16M
+60.4% YoY
|
599.80M
599.80M – 599.80M
-11.0% YoY
|
551.62M
551.62M – 551.62M
-8.0% YoY
|
| EBITDA |
64.64M
est: 105.07M (-38.5%)
|
121.61M
est: 197.01M (-38.3%)
|
170.67M
est.
|
273.72M
273.72M – 273.72M
+60.4% YoY
|
243.52M
243.52M – 243.52M
-11.0% YoY
|
223.96M
223.96M – 223.96M
-8.0% YoY
|
| EBIT |
-12.51M
est: 34.02M (-136.8%)
|
21.03M
est: 63.80M (-67.0%)
|
55.26M
est.
|
88.63M
88.63M – 88.63M
+60.4% YoY
|
78.86M
78.86M – 78.86M
-11.0% YoY
|
72.52M
72.52M – 72.52M
-8.0% YoY
|
| Net Income |
-63.91M
est: 72.22M (-188.5%)
|
-41.05M
est: 58.53M (-170.1%)
|
-100.20M
est.
|
70.89M
70.89M – 70.89M
+170.7% YoY
|
-28.12M
-28.12M – -28.12M
-139.7% YoY
|
-31.45M
-31.45M – -31.45M
-11.8% YoY
|
| SGA |
28.64M
est: 40.11M (-28.6%)
|
41.76M
est: 75.21M (-44.5%)
|
65.16M
est.
|
104.50M
104.50M – 104.50M
+60.4% YoY
|
92.97M
92.97M – 92.97M
-11.0% YoY
|
85.50M
85.50M – 85.50M
-8.0% YoY
|
| EPS |
-0.05
est: 0.06 (-188.5%)
|
-0.03
est: 0.04 (-170.1%)
|
-0.08
est.
|
0.05
0.05 – 0.05
+170.7% YoY
|
-0.02
-0.02 – -0.02
-139.7% YoY
|
-0.02
-0.02 – -0.02
-11.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Value ETF AVDV | 0.02% | 3.17M | 0.36% |
| 2 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.00% | 13.5K | 0.39% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 53.6K | 0.39% |
| 4 | Avantis International Equity ETF AVDE | 0.00% | 84.7K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| John Gerard Nicholas d'Abo | Executive Chairman | 1M | male |
| John Michael Hopkinson | Chief Operating Officer | — | male |
| Lai Siong Mok | Chief Communications Officer | — | female |
| Lars Brynjulf Hubert | Chief Executive Officer of Lime Petroleum AS | — | male |
| Lina Berntsen | Chief Technology Officer | — | female |
| Moi Heyang Lin | Company Secretary | — | female |
| Pei Chan Tang | Company Secretary | — | female |
| Per Arne Lind | Chief Executive Officer | — | male |
| Svein Helge Kjellesvik | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5WH.SI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
