POYA International Co., Ltd. (5904.TWO)
Tainan City, TW
POYA International Co., Ltd. is a Taiwanese retail chain that manages stores focused on personal beauty products and general daily merchandise. Their extensive inventory spans a wide array of categories, such as cosmetics, jewelry, fashion accessories, arts and crafts supplies, food items, stationery, hardware, hosiery, underwear, pajamas, and other household essentials. The company, which has its roots in Tainan City, Taiwan, was founded in 1997. It was formerly named POYA Department Store Co., Ltd. before officially changing to POYA International Co., Ltd. in June 2000.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.23% | +1.23% | +0.00% | +14.77% | +30.98% | +30.83% | +11.68% | +12.20% | +14.77% | +79.63% | +4,203.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+7.2% ★ Q1'26: +12.7% (vs Q1'25)
-
EPS growth Department Stores: +7.6%+11.4% ★ Q1'26: +25.5% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%+17.7% Q1'26: +27.4% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+15.3% ★ Q1'26: +17.3% (vs Q1'25)
-
ROIC Department Stores: +4.6%+8.9% ★ Q1'26: +19.5% (vs Q1'25)
-
Share dilution Department Stores: +0.1%+1.6% Q1'26: +1.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×4.50× Q1'26: 2.26× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.69B
est: 10.72B (-0.3%)
|
12.42B
est: 12.62B (-1.5%)
|
13.26B
est: 13.26B (+0.0%)
|
14.08B
est: 14.09B (-0.1%)
|
15.79B
est: 15.81B (-0.1%)
|
17.54B
est: 17.58B (-0.2%)
|
17.47B
est: 17.67B (-1.1%)
|
19.48B
est: 19.51B (-0.2%)
|
22.08B
est: 23.01B (-4.0%)
|
23.63B
est: 23.62B (+0.1%)
|
25.32B
est: 25.29B (+0.1%)
|
28.06B
27.94B – 28.13B
+11.0% YoY
|
30.43B
30.18B – 30.58B
+8.5% YoY
|
32.51B
32.51B – 32.51B
+6.8% YoY
|
| EBITDA |
1.51B
est: 2.87B (-47.6%)
|
1.81B
est: 3.38B (-46.6%)
|
2.18B
est: 3.56B (-38.7%)
|
2.65B
est: 3.78B (-29.8%)
|
4.22B
est: 4.24B (-0.3%)
|
4.74B
est: 4.71B (+0.6%)
|
4.73B
est: 4.74B (-0.2%)
|
5.14B
est: 5.23B (-1.8%)
|
5.85B
est: 6.18B (-5.4%)
|
6.40B
est: 6.34B (+0.9%)
|
6.78B
est: 6.79B (-0.1%)
|
7.54B
7.50B – 7.56B
+11.0% YoY
|
8.17B
8.11B – 8.21B
+8.5% YoY
|
8.73B
8.73B – 8.73B
+6.8% YoY
|
| EBIT |
1.13B
est: 1.60B (-29.3%)
|
1.36B
est: 1.88B (-27.5%)
|
1.72B
est: 1.97B (-12.8%)
|
2.10B
est: 2.10B (-0.1%)
|
2.43B
est: 2.35B (+3.2%)
|
2.65B
est: 2.62B (+1.3%)
|
2.32B
est: 2.63B (-11.7%)
|
2.65B
est: 2.90B (-8.9%)
|
3.32B
est: 3.98B (-16.6%)
|
3.69B
est: 4.08B (-9.5%)
|
3.87B
est: 4.37B (-11.4%)
|
4.85B
4.83B – 4.86B
+11.0% YoY
|
5.26B
5.22B – 5.29B
+8.5% YoY
|
5.62B
5.62B – 5.62B
+6.8% YoY
|
| Net Income |
952.15M
est: 979.31M (-2.8%)
|
1.17B
est: 1.19B (-2.0%)
|
1.43B
est: 1.44B (-0.6%)
|
1.71B
est: 1.74B (-1.8%)
|
1.89B
est: 1.89B (-0.2%)
|
2.11B
est: 2.13B (-0.9%)
|
1.84B
est: 1.89B (-2.7%)
|
2.07B
est: 2.02B (+2.4%)
|
2.53B
est: 2.74B (-7.9%)
|
2.80B
est: 2.81B (-0.1%)
|
3.14B
est: 2.30B (+36.5%)
|
3.61B
3.60B – 3.63B
+57.0% YoY
|
3.97B
3.92B – 4.07B
+9.9% YoY
|
4.33B
4.31B – 4.35B
+9.0% YoY
|
| SGA |
3.25B
est: 3.18B (+2.1%)
|
3.75B
est: 3.74B (+0.1%)
|
3.96B
est: 3.94B (+0.5%)
|
4.07B
est: 4.18B (-2.7%)
|
4.40B
est: 4.69B (-6.3%)
|
4.92B
est: 5.22B (-5.7%)
|
5.34B
est: 5.24B (+1.8%)
|
5.76B
est: 5.79B (-0.5%)
|
6.54B
est: 6.42B (+1.9%)
|
7.22B
est: 6.59B (+9.5%)
|
4.86B
est: 7.06B (-31.1%)
|
7.83B
7.80B – 7.85B
+11.0% YoY
|
8.49B
8.42B – 8.53B
+8.5% YoY
|
9.07B
9.07B – 9.07B
+6.8% YoY
|
| EPS |
9.33
est: 9.29 (+0.4%)
|
11.43
est: 11.32 (+1.0%)
|
13.92
est: 13.64 (+2.1%)
|
16.65
est: 16.51 (+0.9%)
|
18.38
est: 17.94 (+2.5%)
|
20.56
est: 20.19 (+1.8%)
|
17.89
est: 17.93 (-0.2%)
|
20.06
est: 19.16 (+4.7%)
|
24.17
est: 25.64 (-5.7%)
|
26.48
est: 26.26 (+0.8%)
|
29.54
est: 21.53 (+37.2%)
|
33.81
33.62 – 33.92
+57.0% YoY
|
37.25
36.63 – 38.03
+10.2% YoY
|
40.46
40.23 – 40.59
+8.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Matthews Emerging Markets Sustainable Future Active ETF EMSF EMSF | 2.00% | 926.0K | 0.79% |
| 2 | Matthews Emerging Markets Discovery Active ETF MEMS MEMS | 1.92% | 430.4K | 0.99% |
| 3 | Matthews Emerging Markets ex China Active ETF MEMX MEMX | 0.98% | 475.7K | 0.79% |
| 4 | abrdn Emerging Markets Dividend Active ETF AGEM | 0.80% | 2.86M | 1.18% |
| 5 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.13% | 98.3K | 0.74% |
| 6 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.09% | 352.4K | 0.72% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.09% | 302.2K | 0.74% |
| 8 | JPMorgan ActiveBuilders Emerging Markets Equity ETF JEMA | 0.08% | 1.39M | 0.33% |
| 9 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.07% | 89.9K | 0.42% |
| 10 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.06% | 358.3K | 0.55% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Zong-Cheng Chen | GM & Director | 14M | male |
| Hong-Yu Shen | Vice GM, Chief Financial Officer, Director of Accounting Division & Corporate Governance Officer | 4M | male |
| Chih-Yuan Cheng | Director of Human Resource Management Division | — | male |
| Sheng-Yueh Lee | Director of Marketing Planning Division | — | male |
| Shih-Chi Wang | Director of Legal Office | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5904.TWO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
