Subscribe

Maruwa Co., Ltd. (5344.T)

JPY62,910.00 +3,320.00 (+5.57%)
JP JPX Industrials Electrical Equipment & Parts
Address 3-83, Minamihonjigahara-cho 488-0044
Owariasahi, JP
CEO Toshiro Kanbe
IPO 2001-01-01
ISIN JP3879250003

Explore sections of this company profile

Also trades on London Stock Exchange · MAW.L (JPY) Tokyo Stock Exchange · 5344.T (JPY)
Description

Maruwa Co., Ltd., founded in 1973 and based in Owariasahi, Japan, is a key manufacturer and distributor of ceramic and electronic products. The company's diverse ceramic offerings include ceramic and advanced metalized/multilayer ceramic substrates, fillers, pressed ceramic items, ceramic hermetic seals, and SiC components. Its electronic components division supplies antennas, EMC and RF parts, inductors, and capacitors. Additionally, Maruwa produces quartz glass products and a variety of LED lighting solutions, such as modules and individual components. These high-performance products are integral to numerous sectors and applications, including mobile and network infrastructure, LED technology, automotive electronics, RF systems, power electronics, IT and consumer electronics, semiconductor equipment, medical devices, 5G technology, TIM and TPH applications, and general insulation needs. The company was previously known as Maruwa Ceramic Co., Ltd. before adopting its current name in 1999.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY62,910.00 +3,320.00 (+5.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
180.5K
Beta
0.78
Float Shares
8.33M
Free Float %
67.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.81% +5.81% +16.30% +47.57% +71.25% +66.11% +124.73% +324.67% +572.37% +2,305.80% +2,398.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
62,910.00
DCF (Unlevered) 23,643.00 -62.4%
DCF (Levered) 26,557.43 -57.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
33.64
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +3.7% Q1'26: +18.9% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -5.6% Q1'26: +10.5% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +15.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +33.5% Q1'26: +35.3% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +21.4% Q1'26: +27.6% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.89) × ERP
WACC = 100% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,102.69 Current price: 62,910.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
32.81B
est: 32.00B (+2.5%)
30.58B
est: 31.76B (-3.7%)
32.19B
est: 31.80B (+1.2%)
38.51B
est: 38.35B (+0.4%)
41.19B
est: 41.33B (-0.3%)
41.23B
est: 42.20B (-2.3%)
41.44B
est: 38.20B (+8.5%)
54.34B
est: 55.56B (-2.2%)
58.80B
est: 59.25B (-0.8%)
61.56B
est: 65.09B (-5.4%)
71.85B
est: 72.16B (-0.4%)
74.72B
73.80B – 76.20B
+3.6% YoY
90.92B
88.80B – 94.20B
+21.7% YoY
102.93B
98.00B – 113.80B
+13.2% YoY
132.40B
127.59B – 142.07B
+28.6% YoY
EBITDA
4.83B
est: 12.30B (-60.7%)
6.01B
est: 12.21B (-50.8%)
6.89B
est: 12.22B (-43.6%)
11.04B
est: 14.74B (-25.1%)
11.63B
est: 15.89B (-26.8%)
11.71B
est: 16.22B (-27.8%)
12.44B
est: 14.68B (-15.3%)
20.79B
est: 21.36B (-2.7%)
23.23B
est: 22.78B (+2.0%)
23.94B
est: 29.42B (-18.6%)
31.60B
est: 32.62B (-3.1%)
33.78B
33.36B – 34.44B
+3.6% YoY
41.10B
40.14B – 42.58B
+21.7% YoY
46.52B
44.30B – 51.44B
+13.2% YoY
59.85B
57.67B – 64.22B
+28.6% YoY
EBIT
2.40B
est: 10.48B (-77.0%)
3.81B
est: 10.40B (-63.3%)
4.95B
est: 10.41B (-52.4%)
9.17B
est: 12.55B (-26.9%)
9.56B
est: 13.53B (-29.4%)
9.34B
est: 13.81B (-32.4%)
10.25B
est: 12.50B (-18.0%)
18.22B
est: 18.19B (+0.2%)
20.14B
est: 19.40B (+3.8%)
19.80B
est: 22.90B (-13.5%)
26.91B
est: 25.39B (+6.0%)
26.30B
25.97B – 26.82B
+3.6% YoY
32.00B
31.25B – 33.15B
+21.7% YoY
36.22B
34.49B – 40.05B
+13.2% YoY
46.59B
44.90B – 50.00B
+28.6% YoY
Net Income
884.13M
est: 1.81B (-51.3%)
2.29B
est: 2.50B (-8.4%)
2.85B
est: 3.05B (-6.5%)
5.54B
est: 5.79B (-4.3%)
6.77B
est: 6.52B (+3.8%)
5.89B
est: 6.17B (-4.4%)
6.94B
est: 5.95B (+16.5%)
13.35B
est: 12.43B (+7.4%)
15.02B
est: 15.28B (-1.7%)
15.22B
est: 16.87B (-9.8%)
19.24B
est: 18.62B (+3.4%)
19.52B
18.40B – 20.64B
+4.9% YoY
26.50B
24.60B – 27.98B
+35.7% YoY
31.57B
27.45B – 37.06B
+19.1% YoY
46.82B
44.60B – 51.26B
+48.3% YoY
SGA
6.45B
est: 4.76B (+35.5%)
6.13B
est: 4.72B (+29.8%)
5.80B
est: 4.73B (+22.8%)
6.23B
est: 5.70B (+9.3%)
7.05B
est: 6.14B (+14.8%)
6.71B
est: 6.27B (+7.0%)
6.33B
est: 5.68B (+11.4%)
7.10B
est: 8.26B (-14.1%)
8.26B
est: 8.81B (-6.3%)
8.92B
est: 9.71B (-8.1%)
10.01B
est: 10.76B (-7.0%)
11.15B
11.01B – 11.37B
+3.6% YoY
13.56B
13.25B – 14.05B
+21.7% YoY
15.35B
14.62B – 16.97B
+13.2% YoY
19.75B
19.03B – 21.19B
+28.6% YoY
EPS
71.59
est: 147.07 (-51.3%)
185.18
est: 202.40 (-8.5%)
230.78
est: 246.93 (-6.5%)
448.47
est: 469.57 (-4.5%)
547.92
est: 528.53 (+3.7%)
477.90
est: 499.65 (-4.4%)
562.35
est: 482.40 (+16.6%)
1,082.11
est: 1,007.26 (+7.4%)
1,217.48
est: 1,238.49 (-1.7%)
1,233.36
est: 1,367.51 (-9.8%)
1,559.45
est: 1,551.64 (+0.5%)
1,561.76
1,491.20 – 1,673.13
+0.7% YoY
2,162.20
1,993.70 – 2,267.70
+38.4% YoY
2,558.43
2,224.70 – 3,003.63
+18.3% YoY
3,794.06
3,614.80 – 4,154.23
+48.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 3/5 4/5 5/5 1/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 1/5 2/5 3/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 1/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.20B
OE per share TTM
178.52
Owner's Yield
0.26%
Maintenance CapEx ratio
14.84%
Maint CapEx / Avg PPE
56.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 105 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Rayliant SMDAM Japan Equity ETF RAYJ 1.20% 302.0K 0.72%
2 MUFG Japan Small Cap Active ETF MJSC 1.18% 268.7K 0.85%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.25% 1.44M 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.24% 611.3K 0.50%
5 WisdomTree International Equity Fund DWM 0.11% 745.6K 0.48%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.10% 222.6K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.10% 13.41M 0.40%
8 Avantis International Small Cap Equity ETF AVDS 0.09% 270.6K 0.30%
9 Vanguard International Dividend Appreciation ETF VIGI 0.07% 6.58M 0.07%
10 iShares JPX-Nikkei 400 ETF 1364.T 0.06% 2.36M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.10M
Shares Outstanding
12.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Uchida GM of Sales Division male
Daisuke Yamaguchi Head of Administration Division & Director
Manimaran Anthony Senior MD & Director male
Tamaki Nozoki GM of Administrative Division male
Tetsuhiro Morioka Chief Executive Officer of MARUWA SHOMEI CO., LTD.
Toshiro Kanbe President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits