Subscribe

GEOSTR Corporation (5282.T)

JPY441.00 +4.00 (+0.92%)
JP JPX Basic Materials Construction Materials
Address Tokyo Koishikawa Sakura Building 112-0002
Tokyo, JP
CEO Yutaka Hotta
IPO 2001-01-12
ISIN JP3386250009

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, GEOSTR Corporation is a company established in 1958 that specializes in the production and distribution of precast concrete components for civil engineering projects throughout the nation. The firm offers a comprehensive range of products, including shield and mountain tunnel segments, various types of culverts (such as box, arch, and earthquake-resistant designs), pavements, bridges, retaining walls, piers, coastal defenses like seawalls and guard fences, concrete slabs, tunnel linings, and precast concrete panels. These essential materials are utilized across numerous infrastructure developments, including roads, railways, water supply and sewage networks, river and waterway management, utility tunnels (for electricity and gas), reservoirs, dams, harbors, airports, and defense initiatives. The company operated under the name Nippon Concrete Industries Co., Ltd. until its rebranding to GEOSTR Corporation in July 1994.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY441.00 +4.00 (+0.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
72.7K
Beta
0.32
Float Shares
14.73M
Free Float %
47.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.71% -8.71% -12.41% -21.08% +7.94% -14.25% +27.87% +21.52% +3.38% -43.54% -58.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
441.00
DCF (Unlevered) 171.61 -61.1%
DCF (Levered) 2,629.52 +496.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.73
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +1.2% Q1'26: -6.0% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    +122.4% Q1'26: +237.8% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +10.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +7.1% Q1'26: +10.5% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +7.6% Q1'26: +15.2% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    -0.4% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    0.12× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 97% × Ke + 3% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 171.85 Current price: 441.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
19.89B
est: 23.00B (-13.5%)
26.69B
est: 26.00B (+2.7%)
31.04B
est: 31.70B (-2.1%)
33.64B
est: 34.00B (-1.1%)
34.27B
est: 32.00B (+7.1%)
27.83B
est: 29.00B (-4.0%)
30.15B
est: 31.00B (-2.7%)
30.86B
est: 30.00B (+2.9%)
25.24B
est: 25.00B (+0.9%)
26.91B
est: 27.00B (-0.3%)
28.53B
est: 29.00B (-1.6%)
28.00B
28.00B – 28.00B
-3.4% YoY
29.00B
29.00B – 29.00B
+3.6% YoY
31.00B
31.00B – 31.00B
+6.9% YoY
EBITDA
204.30M
est: 1.81B (-88.7%)
2.13B
est: 2.05B (+3.9%)
4.06B
est: 2.49B (+62.7%)
4.83B
est: 2.68B (+80.7%)
4.68B
est: 2.52B (+85.8%)
2.32B
est: 2.28B (+1.7%)
2.45B
est: 2.44B (+0.5%)
2.90B
est: 2.36B (+22.9%)
2.20B
est: 1.97B (+12.0%)
2.51B
est: 2.35B (+7.1%)
2.24B
est: 2.59B (-13.6%)
2.50B
2.50B – 2.50B
-3.4% YoY
2.59B
2.59B – 2.59B
+3.6% YoY
2.77B
2.77B – 2.77B
+6.9% YoY
EBIT
-317.75M
est: 1.25B (-125.4%)
1.12B
est: 1.41B (-20.7%)
2.84B
est: 1.72B (+64.8%)
3.39B
est: 1.85B (+83.4%)
3.51B
est: 1.74B (+102.1%)
1.40B
est: 1.58B (-10.9%)
1.76B
est: 1.68B (+4.8%)
2.20B
est: 1.63B (+35.3%)
1.52B
est: 1.36B (+12.1%)
1.83B
est: 1.69B (+8.4%)
1.55B
est: 1.89B (-17.8%)
1.82B
1.82B – 1.82B
-3.4% YoY
1.89B
1.89B – 1.89B
+3.6% YoY
2.02B
2.02B – 2.02B
+6.9% YoY
Net Income
-267.73M
est: 50.06M (-634.9%)
1.20B
est: 650.73M (+84.9%)
1.94B
est: 1.93B (+0.7%)
2.20B
est: 2.50B (-12.0%)
2.02B
est: 1.90B (+6.5%)
528.34M
est: 650.73M (-18.8%)
891.19M
est: 1.20B (-25.8%)
1.46B
est: 1.60B (-8.9%)
645.95M
est: 1.00B (-35.5%)
1.10B
est: 800.89M (+37.7%)
835.47M
est: 997.65M (-16.3%)
1.59B
1.59B – 1.59B
+59.7% YoY
1.99B
1.99B – 1.99B
+25.0% YoY
1.49B
1.49B – 1.49B
-25.0% YoY
SGA
1.76B
est: 2.32B (-24.1%)
3.64B
est: 2.62B (+39.0%)
3.22B
est: 3.19B (+0.9%)
3.33B
est: 3.42B (-2.8%)
3.19B
est: 3.22B (-0.8%)
3.00B
est: 2.92B (+2.8%)
2.50B
est: 3.12B (-19.8%)
2.71B
est: 3.02B (-10.3%)
2.61B
est: 2.52B (+3.8%)
2.55B
est: 2.50B (+2.1%)
2.66B
est: 2.85B (-6.7%)
2.75B
2.75B – 2.75B
-3.4% YoY
2.85B
2.85B – 2.85B
+3.6% YoY
3.05B
3.05B – 3.05B
+6.9% YoY
EPS
-8.56
est: 1.60 (-635.0%)
38.46
est: 20.80 (+84.9%)
62.13
est: 61.70 (+0.7%)
70.28
est: 79.90 (-12.0%)
64.65
est: 60.70 (+6.5%)
16.89
est: 20.80 (-18.8%)
28.49
est: 38.40 (-25.8%)
46.53
est: 51.10 (-8.9%)
20.65
est: 32.00 (-35.5%)
35.26
est: 25.60 (+37.7%)
26.71
est: 32.00 (-16.5%)
51.10
51.10 – 51.10
+59.7% YoY
63.90
63.90 – 63.90
+25.0% YoY
47.90
47.90 – 47.90
-25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-01 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-30 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
615.08M
OE per share TTM
19.66
Owner's Yield
4.92%
Maintenance CapEx ratio
78.19%
Maint CapEx / Avg PPE
27.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.41M
Shares Outstanding
31.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fujiwara Tomotaka Managing Executive Officer & GM of Business Administration Division male
Hitoshi Oishi Executive Officer, GM of the Management Headquarters & Director
Junichi Ichikawa Executive Officer
Kazufumi Ishii General Manager of Planning & Accounting Department
Masato Miyake Managing Executive Officer
Masato Tsujii Executive Officer
Naoki Obara Executive Officer
Yasushi Sakuma Managing Executive Officer, GM of Sales Division & Director
Yoshinori Takamatsu Managing Executive Officer, GM of Technology Hq. & Director male
Yutaka Hotta President & Representative Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits