Subscribe

Mynews Holdings Bhd (5275.KL)

MYR0.45 +0.00 (+0.00%)
MY KLS Industrials Industrial - Distribution
Address Lot No. 3, Jalan Teknologi 3/1 47810
Petaling Jaya, MY
CEO Tai Wen Dang
Website mynews.com.my
IPO 2016-03-29
ISIN MYL5275OO002

Explore sections of this company profile

Description

Mynews Holdings Berhad operates as an investment holding company with diverse activities primarily within Malaysia. Its core business includes running a network of retail and convenience stores. The company is also actively involved in the research, development, and commercialization of DKE publications and dedicated magazine distribution software, offering comprehensive implementation, maintenance, and technical support for these solutions. Additionally, Mynews Holdings provides management services and participates in the production and sale of prepared, ready-to-eat meals, alongside a variety of bakery products. All its retail outlets are branded under the familiar "myNEWS" name. Established in 1996 and headquartered in Petaling Jaya, Malaysia, the company was previously known as Bison Consolidated Berhad until it adopted its current name in December 2017. Mynews Holdings Berhad functions as a subsidiary of D&D Consolidated Sdn. Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.45 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
326.3K
Beta
0.51
Float Shares
165.84M
Free Float %
22.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -4.95% -17.24% -21.95% -11.93% -15.04% +3.23% -42.86% -34.25% -17.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.45
DCF (Unlevered) 6.50 +1,360.1%
DCF (Levered) 0.67 +49.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.12
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Industrial - Distribution: +4.8%
    +9.3% ★ Q2'26: +11.6% (vs Q2'25)
  • ✓
    EPS growth Industrial - Distribution: +8.9%
    +90.4% ★ Q2'26: -96.7% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Industrial - Distribution: +12.0%
    +0.5% Q2'26: +3.3% (vs Q2'25)
  • ✗
    EBIT margin Industrial - Distribution: +5.8%
    +4.0% Q2'26: +1.9% (vs Q2'25)
  • ✗
    ROIC Industrial - Distribution: +7.4%
    +5.2% Q2'26: +2.1% (vs Q2'25)
  • ✓
    Share dilution Industrial - Distribution: +0.0%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    1.99× Q2'26: 2.10× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 59% × Ke + 41% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6.50 Current price: 0.45
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2016
actual 		Oct 2017
actual 		Oct 2018
actual 		Oct 2019
actual 		Oct 2020
actual 		Oct 2021
actual 		Oct 2022
actual 		Oct 2023
actual 		Oct 2024
actual 		Oct 2025
actual 		Oct 2026
3 Rev. Ana.
3 EPS Ana. 		Oct 2027
3 Rev. Ana.
3 EPS Ana. 		Oct 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
264.03M
est: 265.77M (-0.7%)
327.60M
est: 340.85M (-3.9%)
391.23M
est: 398.18M (-1.7%)
517.22M
est: 494.42M (+4.6%)
489.28M
est: 500.12M (-2.2%)
394.37M
est: 429.65M (-8.2%)
631.33M
est: 592.81M (+6.5%)
730.24M
est: 730.20M (+0.0%)
804.20M
est: 816.20M (-1.5%)
879.04M
est: 890.37M (-1.3%)
981.13M
932.34M – 1.05B
+10.2% YoY
1.10B
1.03B – 1.19B
+11.6% YoY
1.21B
1.14B – 1.30B
+10.3% YoY
EBITDA
28.61M
est: 24.54M (+16.6%)
37.12M
est: 31.47M (+17.9%)
40.72M
est: 36.76M (+10.8%)
80.18M
est: 45.65M (+75.7%)
46.00M
est: 46.17M (-0.4%)
9.50M
est: 39.67M (-76.0%)
56.40M
est: 54.73M (+3.0%)
84.68M
est: 67.41M (+25.6%)
111.15M
est: 216.12M (-48.6%)
124.11M
est: 235.76M (-47.4%)
259.79M
246.87M – 277.45M
+10.2% YoY
290.02M
273.54M – 315.88M
+11.6% YoY
319.90M
302.79M – 345.22M
+10.3% YoY
EBIT
24.13M
est: -6.26M (+485.3%)
31.12M
est: -8.03M (+487.5%)
32.58M
est: -9.38M (+447.3%)
36.42M
est: -11.65M (+412.7%)
-8.90M
est: -11.78M (+24.5%)
-47.06M
est: -10.12M (-364.9%)
-12.24M
est: -13.97M (+12.4%)
3.99M
est: -17.20M (+123.2%)
27.04M
est: 162.09M (-83.3%)
35.29M
est: 176.82M (-80.0%)
194.84M
185.15M – 208.09M
+10.2% YoY
217.52M
205.16M – 236.91M
+11.6% YoY
239.92M
227.09M – 258.91M
+10.3% YoY
Net Income
18.13M
est: 22.56M (-19.6%)
24.02M
est: 28.42M (-15.5%)
26.50M
est: 31.01M (-14.6%)
27.56M
est: 34.80M (-20.8%)
-9.84M
est: -1.62M (-509.2%)
-43.21M
est: -34.85M (-24.0%)
-19.62M
est: -19.34M (-1.4%)
-10.70M
est: -8.49M (-26.1%)
9.38M
est: 9.22M (+1.7%)
17.84M
est: 19.01M (-6.2%)
15.26M
11.26M – 19.51M
-19.7% YoY
22.51M
16.51M – 28.51M
+47.5% YoY
25.26M
23.51M – 27.86M
+12.2% YoY
SGA
68.59M
est: 67.44M (+1.7%)
85.77M
est: 86.49M (-0.8%)
111.60M
est: 101.04M (+10.4%)
112.00M
est: 125.46M (-10.7%)
114.82M
est: 126.91M (-9.5%)
114.46M
est: 109.03M (+5.0%)
159.99M
est: 150.43M (+6.4%)
179.55M
est: 185.30M (-3.1%)
196.70M
est: 208.92M (-5.8%)
215.98M
est: 227.90M (-5.2%)
251.13M
238.65M – 268.20M
+10.2% YoY
280.36M
264.43M – 305.36M
+11.6% YoY
309.24M
292.70M – 333.72M
+10.3% YoY
EPS
0.03
est: 0.03 (+9.1%)
0.04
est: 0.04 (-2.6%)
0.04
est: 0.04 (-6.1%)
0.04
est: 0.05 (-12.9%)
-0.01
est: 0.00 (-568.8%)
-0.06
est: -0.05 (-36.3%)
-0.03
est: -0.03 (-11.7%)
-0.02
est: -0.01 (-34.4%)
0.01
est: 0.01 (+1.7%)
0.02
est: 0.03 (-6.1%)
0.02
0.02 – 0.03
-19.7% YoY
0.03
0.02 – 0.04
+47.5% YoY
0.03
0.03 – 0.04
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-18 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-15 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-14 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-13 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-12 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-11 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-05 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-05-04 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
111.44M
OE per share TTM
0.15
Owner's Yield
30.94%
Maintenance CapEx ratio
55.34%
Maint CapEx / Avg PPE
61.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
128.00
Shares Outstanding
750.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tai Wen Dang Group Chief Executive Officer & Executive Director 686.6K male
Tai Luk Dang Executive Chairman 393.2K male
Fooi Ching Chia Company Secretary — —
Gim Choo Lim Chief Financial Officer & Company Secretary — female
Tai Hock Dang Executive Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Distribution