Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Malakoff Corporation Berhad (5264.KL)
Kuala Lumpur, MY
Established in 1975 and headquartered in Kuala Lumpur, Malaysia, Malakoff Corporation Berhad functions as an investment holding company with core activities in independent power generation and environmental management. The company's operations span Malaysia, Indonesia, and the Middle East, segmented into Power Generation, and Waste Management and Environmental Services. Within its Power Generation division, Malakoff undertakes the full spectrum of activities for various energy facilities. This includes the design, construction, operation, and maintenance of combined cycle power plants, as well as the development and ongoing management of coal-fired electricity generators and water desalination plants. A significant producer and seller of electrical energy, the company supplies power to entities like Tenaga Nasional Berhad and is actively involved in developing, financing, and operating photovoltaic solar projects. Malakoff's capabilities also extend to owning and operating electricity distribution systems and chilled water plants, complemented by specialized engineering, project management, and comprehensive maintenance, repair, and overhaul (MRO) services for power facilities. Its substantial portfolio comprises eight power plants, utilizing oil, coal, and gas resources, with a total generating capacity of 6,410 megawatts. The Waste Management and Environmental Services segment offers a diverse range of solutions, including integrated solid waste collection, public cleansing, recycling programs, and integrated facility management. This segment also engages in land reclamation and its subsequent development or sale, alongside providing repair services for solar photovoltaic energy infrastructure. Beyond these primary areas, Malakoff holds interests in asset, property, investment, and intellectual property ventures.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.21% | -0.54% | +8.19% | +17.83% | +6.94% | +14.20% | +20.13% | +52.89% | +14.91% | -42.55% | -48.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 5 | +1 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Diversified Utilities: +5.3%-19.6% Q1'26: -32.3% (vs Q1'25)
-
EPS growth Diversified Utilities: +4.4%-81.1% Q1'26: -200.0% (vs Q1'25)
-
FCF margin FCF growth · Diversified Utilities: +8.5%+7.7% Q1'26: -9.2% (vs Q1'25)
-
EBIT margin Diversified Utilities: +20.5%+6.3% Q1'26: -0.3% (vs Q1'25)
-
ROIC Diversified Utilities: +4.5%+3.2% Q1'26: -0.1% (vs Q1'25)
-
Share dilution Diversified Utilities: -0.2%+0.0% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Diversified Utilities: 3.55×5.20× Q1'26: 7.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 8 EPS Ana. |
Dec 2027 11 Rev. Ana. 7 EPS Ana. |
Dec 2028 4 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.30B
est: 5.67B (-6.5%)
|
6.10B
est: 6.30B (-3.2%)
|
7.13B
est: 6.57B (+8.6%)
|
7.35B
est: 6.83B (+7.6%)
|
7.28B
est: 7.11B (+2.4%)
|
6.28B
est: 7.47B (-16.0%)
|
6.46B
est: 6.60B (-2.1%)
|
10.36B
est: 9.09B (+14.0%)
|
9.07B
est: 9.59B (-5.4%)
|
8.97B
est: 9.14B (-1.8%)
|
7.21B
est: 7.89B (-8.6%)
|
8.13B
6.50B – 10.89B
+3.0% YoY
|
8.80B
7.08B – 11.97B
+8.3% YoY
|
8.75B
7.02B – 11.81B
-0.6% YoY
|
| EBITDA |
2.66B
est: 1.29B (+105.6%)
|
3.03B
est: 1.44B (+110.5%)
|
2.84B
est: 1.50B (+89.9%)
|
2.41B
est: 1.56B (+54.6%)
|
2.53B
est: 1.62B (+55.7%)
|
2.41B
est: 1.70B (+41.6%)
|
2.22B
est: 1.51B (+47.2%)
|
2.33B
est: 2.07B (+12.5%)
|
730.10M
est: 2.19B (-66.6%)
|
963.77M
est: 1.78B (-45.9%)
|
1.58B
est: 1.54B (+2.6%)
|
1.58B
1.27B – 2.12B
+3.0% YoY
|
1.72B
1.38B – 2.33B
+8.3% YoY
|
1.71B
1.37B – 2.30B
-0.6% YoY
|
| EBIT |
1.49B
est: 436.28M (+241.6%)
|
1.64B
est: 484.69M (+239.3%)
|
1.60B
est: 504.93M (+217.0%)
|
1.36B
est: 525.30M (+158.7%)
|
1.32B
est: 546.84M (+140.6%)
|
1.18B
est: 574.71M (+105.9%)
|
1.14B
est: 507.67M (+125.5%)
|
1.34B
est: 698.74M (+91.1%)
|
-388.04M
est: 737.21M (-152.6%)
|
963.77M
est: 473.49M (+103.5%)
|
454.78M
est: 408.73M (+11.3%)
|
421.19M
337.04M – 564.36M
+3.0% YoY
|
456.12M
366.64M – 620.50M
+8.3% YoY
|
453.26M
363.53M – 612.03M
-0.6% YoY
|
| Net Income |
453.23M
est: 416.32M (+8.9%)
|
355.46M
est: 371.73M (-4.4%)
|
309.95M
est: 314.39M (-1.4%)
|
274.43M
est: 210.03M (+30.7%)
|
320.15M
est: 248.63M (+28.8%)
|
286.58M
est: 328.65M (-12.8%)
|
260.42M
est: 315.71M (-17.5%)
|
302.23M
est: 460.60M (-34.4%)
|
-837.16M
est: -395.85M (-111.5%)
|
268.69M
est: 274.16M (-2.0%)
|
96.06M
est: 128.15M (-25.0%)
|
194.40M
115.87M – 258.48M
+51.7% YoY
|
265.85M
206.27M – 325.44M
+36.8% YoY
|
287.72M
213.68M – 418.74M
+8.2% YoY
|
| SGA |
216.34M
est: 170.96M (+26.5%)
|
221.74M
est: 189.93M (+16.7%)
|
233.93M
est: 197.87M (+18.2%)
|
210.53M
est: 205.85M (+2.3%)
|
226.99M
est: 214.29M (+5.9%)
|
232.44M
est: 225.21M (+3.2%)
|
218.17M
est: 198.94M (+9.7%)
|
264.53M
est: 273.81M (-3.4%)
|
259.44M
est: 288.89M (-10.2%)
|
230.82M
est: 270.02M (-14.5%)
|
245.90M
est: 233.09M (+5.5%)
|
240.19M
192.20M – 321.84M
+3.0% YoY
|
260.11M
209.08M – 353.85M
+8.3% YoY
|
258.48M
207.31M – 349.02M
-0.6% YoY
|
| EPS |
0.10
est: 0.09 (+17.2%)
|
0.07
est: 0.08 (-6.5%)
|
0.06
est: 0.06 (-8.0%)
|
0.06
est: 0.04 (+29.4%)
|
0.07
est: 0.05 (+30.1%)
|
0.06
est: 0.07 (-12.9%)
|
0.05
est: 0.06 (-17.5%)
|
0.05
est: 0.09 (-44.6%)
|
-0.18
est: -0.08 (-122.2%)
|
0.04
est: 0.06 (-20.9%)
|
0.01
est: 0.03 (-68.0%)
|
0.04
0.02 – 0.05
+51.7% YoY
|
0.05
0.04 – 0.07
+36.8% YoY
|
0.06
0.04 – 0.09
+8.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.05% | 189.7K | 0.58% |
| 2 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.04% | 25.6K | 0.74% |
| 3 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.03% | 38.8K | 0.42% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.03% | 97.5K | 0.72% |
| 5 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.02% | 65.8K | 0.74% |
| 6 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.02% | 94.2K | 0.55% |
| 7 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.15M | 0.06% |
| 8 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 22.1K | 0.56% |
| 9 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.01% | 70.2K | 0.48% |
| 10 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.01% | 158.3K | 0.26% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adi Faimi Mohamed Haneef | Head of Risk & HSSE | — | male |
| Clive Anthony Smith | Chief Operating Officer | — | male |
| Fiona Shardin | Head of Legal Department | — | female |
| Hairuzzaman Sagi | Head of People Division | — | male |
| Leng Khim Yap | Senior Vice President of Corporate Services & Integrity Division | — | male |
| Mohamad Lutfi Bin Samsudin | Head of Technical (Special Project) | — | male |
| Mohd Hadi Mohamed Anuar | Chief Internal Auditor & Group Internal Audit Division | — | male |
| Mohd Kopli Bin Yunus | Senior Vice President of Thermal Division | — | male |
| Mohd Nazersham Bin Mansor | Chief Financial Officer | — | male |
| Raja Iskandar Bin Raja Mukhtaruddin | Chief People Officer | — | male |
| Shajaratuddur Mohd Ibrahim | Head of Business Development | — | male |
| Subrina Thiagarajah | Head of Operations & Project Management Services Division | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5264.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
