Subscribe

YTL Power International Berhad (6742.KL)

MYR4.33 +0.05 (+1.17%)
MY KLS Utilities Diversified Utilities
Address Menara YTL 55100
Kuala Lumpur, MY
CEO Sir Sock Ping Yeoh
IPO 2000-01-03
ISIN MYL6742OO000

Explore sections of this company profile

Description

YTL Power International Berhad operates as an investment holding entity, delivering a broad spectrum of essential utility and communication services both within Malaysia and across international markets. Its operations are strategically divided into five key segments: contracted power generation, merchant multi-utilities, water and sewerage management, telecommunications, and investment holding. The company boasts significant infrastructure, including power generation facilities with a combined capacity of 3,100 megawatts and multi-utility operations situated in Singapore. It also develops solar photovoltaic power plants and manages an extensive high-voltage electricity transmission network throughout Australia. Furthermore, YTL Power is responsible for water supply and wastewater treatment services within the United Kingdom. In the telecommunications sector, the company operates a 4G wireless broadband network under the YES brand, offering both wired and wireless broadband access alongside related services. Its diverse portfolio extends to activities such as oil trading and tank leasing, financial services, engineering, computer systems integration, housing development, construction management, and consultancy. Beyond these core areas, YTL Power is involved in bond issuance, the creation of web-based products and digital arenas, reselling virtual learning educational platforms, and operating electric vehicle charging stations. The company also undertakes the design and construction of power generating facilities, trades in fuel-related derivative instruments, manages hotel and food waste treatment, and facilitates digital payments via e-money platforms. Moreover, it deals in by-products from electricity generation, develops and operates data centre projects, and provides services for the planning, implementation, and maintenance of telecommunication towers. The company's headquarters are located in Kuala Lumpur, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR4.33 +0.05 (+1.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.00
Float Shares
2.87B
Free Float %
33.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% +0.48% +8.90% +47.00% +27.61% +25.68% +30.00% +205.88% +481.82% +210.45% +208.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.33
DCF (Unlevered) 14.82 +242.3%
DCF (Levered) 10.72 +147.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 10 0
Hold 3 -2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.26
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Diversified Utilities: +5.3%
    -2.1% Q1'26: +4.0% (vs Q1'25)
  • EPS growth Diversified Utilities: +4.4%
    -34.2% Q1'26: -38.9% (vs Q1'25)
  • FCF margin FCF growth · Diversified Utilities: +8.5%
    +10.8% Q1'26: -18.6% (vs Q1'25)
  • EBIT margin Diversified Utilities: +20.5%
    +21.5% Q1'26: +15.0% (vs Q1'25)
  • ROIC Diversified Utilities: +4.5%
    +7.9% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Diversified Utilities: -0.2%
    +6.8% Q1'26: +8.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Diversified Utilities: 3.55×
    5.89× Q1'26: 7.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 49% × Ke + 51% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.82 Current price: 4.33
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
14 Rev. Ana.
14 EPS Ana.
Jun 2027
14 Rev. Ana.
14 EPS Ana.
Jun 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
10.25B
est: 10.87B (-5.7%)
9.78B
est: 10.38B (-5.8%)
10.62B
est: 10.51B (+1.0%)
11.73B
est: 11.11B (+5.6%)
10.64B
est: 11.21B (-5.1%)
10.78B
est: 10.85B (-0.6%)
17.80B
est: 16.70B (+6.6%)
21.89B
est: 19.89B (+10.0%)
22.28B
est: 21.94B (+1.6%)
21.81B
est: 21.59B (+1.0%)
21.84B
19.01B – 26.40B
+1.2% YoY
23.92B
20.17B – 29.85B
+9.5% YoY
24.38B
20.88B – 29.96B
+1.9% YoY
EBITDA
3.53B
est: 2.94B (+20.1%)
2.90B
est: 2.81B (+3.2%)
3.14B
est: 2.85B (+10.3%)
2.97B
est: 3.01B (-1.3%)
2.68B
est: 3.03B (-11.8%)
2.87B
est: 2.94B (-2.1%)
3.90B
est: 4.52B (-13.7%)
5.34B
est: 5.39B (-0.9%)
7.15B
est: 8.41B (-14.9%)
6.62B
est: 8.27B (-20.0%)
8.37B
7.28B – 10.11B
+1.2% YoY
9.16B
7.73B – 11.44B
+9.5% YoY
9.34B
8.00B – 11.48B
+1.9% YoY
EBIT
2.21B
est: 2.07B (+6.5%)
1.74B
est: 1.98B (-12.2%)
2.02B
est: 2.01B (+0.5%)
1.88B
est: 2.12B (-11.2%)
1.51B
est: 2.14B (-29.5%)
1.59B
est: 2.07B (-23.5%)
2.63B
est: 3.19B (-17.5%)
4.03B
est: 3.80B (+6.1%)
5.80B
est: 7.19B (-19.3%)
4.70B
est: 7.07B (-33.6%)
7.16B
6.23B – 8.65B
+1.2% YoY
7.83B
6.61B – 9.78B
+9.5% YoY
7.99B
6.84B – 9.81B
+1.9% YoY
Net Income
1.06B
est: 944.10M (+12.5%)
693.81M
est: 740.27M (-6.3%)
620.06M
est: 653.86M (-5.2%)
476.75M
est: 580.30M (-17.8%)
67.64M
est: 337.14M (-79.9%)
-146.52M
est: 500.06M (-129.3%)
1.48B
est: 141.17M (+946.1%)
2.03B
est: 1.54B (+31.6%)
3.40B
est: 3.51B (-3.0%)
2.40B
est: 2.64B (-9.3%)
1.96B
1.48B – 3.07B
-25.9% YoY
2.30B
1.67B – 3.81B
+17.4% YoY
2.39B
1.94B – 3.10B
+3.7% YoY
SGA
580.74M
est: 229.90M (+152.6%)
546.30M
est: 219.55M (+148.8%)
549.27M
est: 222.46M (+146.9%)
558.25M
est: 235.05M (+137.5%)
529.25M
est: 237.10M (+123.2%)
365.73M
est: 229.56M (+59.3%)
410.08M
est: 353.40M (+16.0%)
473.39M
est: 420.87M (+12.5%)
606.49M
est: 464.19M (+30.7%)
est: 456.73M (-100.0%)
462.14M
402.24M – 558.53M
+1.2% YoY
505.98M
426.65M – 631.60M
+9.5% YoY
515.74M
441.67M – 633.87M
+1.9% YoY
EPS
0.13
est: 0.11 (+21.9%)
0.08
est: 0.08 (-1.1%)
0.07
est: 0.07 (+0.4%)
0.06
est: 0.07 (-10.9%)
0.01
est: 0.04 (-76.9%)
-0.02
est: 0.06 (-132.6%)
0.18
est: 0.02 (+1,028.5%)
0.25
est: 0.17 (+43.6%)
0.42
est: 0.40 (+5.9%)
0.29
est: 0.30 (-3.0%)
0.22
0.17 – 0.35
-25.9% YoY
0.26
0.19 – 0.43
+17.4% YoY
0.27
0.22 – 0.35
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 3/5 2/5 3/5 3/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-25 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.85B
OE per share TTM
-0.87
Owner's Yield
-21.84%
Maintenance CapEx ratio
468.87%
Maint CapEx / Avg PPE
164.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
985.9K
Shares Outstanding
8.65B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sir Sock Ping Yeoh DPMP DPMS FICE Executive Chairman 10M
Seok Hong Yeoh DPMS DSPN MD & Executive Director 9M male
Seok Kian Yeoh DSSA MCIOB Executive Director 4M male
Sock Siong Yeoh DIMP SSAP Executive Director 4M male
Soo Keng Yeoh DIMP Executive Director 4M female
Syed Abdullah Bin Syed Abd. Kadir Executive Director 4M male
Soo Min Yeoh DIMP DPMP DSPN Executive Director 4M female
Seok Kah Yeoh DSSA Executive Director 4M male
Wai Lin Chew Group Legal Counsel female
Colin Scoins Head of Asian Asset Management - E.ON-UK Plc male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits