Subscribe

Ohara Inc. (5218.T)

JPY1,471.00 +55.00 (+3.88%)
JP JPX Technology Hardware, Equipment & Parts
Address 1-15-30, Oyama 252-5286
Sagamihara, JP
CEO Shunsuke Tsuchida
IPO 2005-10-21
ISIN JP3197630001

Explore sections of this company profile

Description

Ohara Inc. engages in the manufacture and sale of glass materials for optical and electronics equipment in Japan and internationally. The company offers optical glass products for polished lenses and molded aspherical lenses; glass-ceramic products under the CLEARCERAM-Z, WMS-15, and NANOCERAM names; and GD-FHT, a glass disk for use in flying height testers. It also provides LICGC SP-01 membranes; LICGC PW 01 powders; i-line high homogeneity glass and non-browning glass products; and fiber glasses for light guide. Ohara Inc. was founded in 1935 and is headquartered in Sagamihara, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,471.00 +55.00 (+3.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
107.2K
Beta
0.65
Float Shares
6.06M
Free Float %
25.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -12.83% +7.09% +26.57% +33.40% +38.55% +31.08% +14.63% -4.72% +170.57% -40.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,471.00
DCF (Unlevered) 861.59 -41.4%
DCF (Levered) 856.77 -41.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +3.5% Q2'26: +14.9% (vs Q2'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +10.4% Q2'26: -73.5% (vs Q2'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -4.1% Q2'26: -10.2% (vs Q2'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +6.2% Q2'26: +2.6% (vs Q2'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +2.5% Q2'26: +1.1% (vs Q2'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q2'26: -3.7% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.73× Q2'26: 2.64× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 86% × Ke + 14% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 858.14 Current price: 1,471.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
22.82B
est: 28.67B (-20.4%)
21.33B
est: 21.42B (-0.4%)
24.63B
est: 23.50B (+4.8%)
28.22B
est: 27.50B (+2.6%)
23.41B
est: 23.73B (-1.4%)
17.87B
est: 17.30B (+3.3%)
23.52B
est: 22.80B (+3.2%)
28.30B
est: 27.80B (+1.8%)
28.12B
est: 29.50B (-4.7%)
27.91B
est: 27.20B (+2.6%)
28.90B
est: 27.70B (+4.3%)
28.40B
28.40B – 28.40B
+2.5% YoY
29.10B
29.10B – 29.10B
+2.5% YoY
EBITDA
1.98B
est: 2.83B (-30.0%)
1.74B
est: 2.11B (-17.7%)
3.31B
est: 2.32B (+42.7%)
4.88B
est: 2.71B (+80.0%)
2.56B
est: 2.34B (+9.6%)
66.96M
est: 1.71B (-96.1%)
2.65B
est: 2.25B (+17.9%)
4.38B
est: 2.74B (+59.7%)
3.70B
est: 2.91B (+27.0%)
3.67B
est: 3.49B (+5.0%)
3.24B
est: 3.56B (-9.0%)
3.65B
3.65B – 3.65B
+2.5% YoY
3.74B
3.74B – 3.74B
+2.5% YoY
EBIT
538.30M
est: 1.05B (-48.8%)
143.82M
est: 785.43M (-81.7%)
1.72B
est: 861.86M (+99.0%)
3.30B
est: 1.01B (+227.6%)
901.05M
est: 870.30M (+3.5%)
-1.72B
est: 634.48M (-371.8%)
1.37B
est: 836.19M (+63.6%)
2.98B
est: 1.02B (+192.0%)
2.23B
est: 1.08B (+106.5%)
2.18B
est: 2.08B (+4.5%)
1.79B
est: 2.12B (-15.4%)
2.17B
2.17B – 2.17B
+2.5% YoY
2.23B
2.23B – 2.23B
+2.5% YoY
Net Income
545.50M
est: 1.52B (-64.2%)
-372.41M
est: 29.24M (-1,373.7%)
1.51B
est: 431.25M (+251.0%)
3.22B
est: 3.26B (-1.1%)
466.27M
est: 499.47M (-6.6%)
-4.24B
est: -2.45B (-73.0%)
1.46B
est: 1.11B (+32.0%)
2.12B
est: 2.00B (+5.8%)
1.57B
est: 2.25B (-30.2%)
1.57B
est: 1.40B (+11.9%)
1.73B
est: 2.30B (-24.7%)
1.50B
1.50B – 1.50B
-34.7% YoY
1.70B
1.70B – 1.70B
+13.3% YoY
SGA
4.19B
est: 5.97B (-29.9%)
4.13B
est: 4.46B (-7.4%)
4.62B
est: 4.89B (-5.6%)
5.03B
est: 5.73B (-12.2%)
5.16B
est: 4.94B (+4.5%)
4.34B
est: 3.60B (+20.5%)
4.57B
est: 4.75B (-3.7%)
5.50B
est: 5.79B (-5.1%)
5.69B
est: 6.14B (-7.3%)
5.78B
est: 5.48B (+5.6%)
6.02B
est: 5.58B (+7.9%)
5.72B
5.72B – 5.72B
+2.5% YoY
5.86B
5.86B – 5.86B
+2.5% YoY
EPS
22.43
est: 62.48 (-64.1%)
-15.31
est: 1.20 (-1,375.8%)
62.23
est: 17.70 (+251.6%)
132.37
est: 133.60 (-0.9%)
19.16
est: 20.50 (-6.5%)
-174.34
est: -100.70 (-73.1%)
59.99
est: 45.40 (+32.1%)
86.90
est: 82.10 (+5.8%)
64.54
est: 92.40 (-30.2%)
64.36
est: 57.50 (+11.9%)
71.04
est: 94.40 (-24.7%)
61.60
61.60 – 61.60
-34.7% YoY
69.80
69.80 – 69.80
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A- 4/5 4/5 2/5 3/5 3/5 3/5 5/5
2026-06-11 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-10 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-09 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-08 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-05 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-04 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-03 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-02 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-06-01 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-29 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-28 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-27 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-26 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-25 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-22 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-21 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-20 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-19 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-18 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-15 A- 4/5 4/5 3/5 3/5 3/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 3/5 3/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 3/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 3/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-08 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-07 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-01 A- 4/5 3/5 2/5 3/5 3/5 4/5 5/5
2026-04-30 A- 4/5 3/5 2/5 3/5 3/5 4/5 5/5
2026-04-28 A- 4/5 3/5 2/5 3/5 3/5 4/5 5/5
2026-04-27 A- 4/5 3/5 2/5 3/5 3/5 4/5 5/5
2026-04-24 A- 4/5 3/5 2/5 3/5 3/5 4/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.41B
OE per share TTM
-57.77
Owner's Yield
-4.18%
Maintenance CapEx ratio
225.26%
Maint CapEx / Avg PPE
67.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 21.8K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 171.9K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.24M
Shares Outstanding
23.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Nishida Senior Executive Officer and GM of General Affairs & Human Resources Center
Hirokazu Saito Chairman, President & Executive Officer of General Management male
Hiroyasu Endoh Senior Executive Officer and Chief Officer of Planning & Financial Center
Hiroyuki Minamikawa Senior Executive Officer, Chief Officer of Research & Dev. Center & GM of Intellectual Prprty. Dept.
Kousuke Nakajima Senior Executive Officer
Masatomo Suzuki Managing Executive Officer and Director male
Naoyuki Goto Senior Managing Executive Officer & Director male
Osamu Umeki Senior Executive Officer & Chief Officer of Production Support Center
Takashi Inoue Executive Officer of Planning & Financial Center and GM of Accounting Dept.
Takashi Nakajima Senior Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits