CyberLink Corp. (5203.TW)
New Taipei City, TW
CyberLink Corp., established in 1996 and based in New Taipei City, Taiwan, is a global entity specializing in multimedia software and AI facial recognition technology. The company develops an extensive range of applications, including tools for video and photo editing, online communication, and file conversion. It also provides advanced software and plugins for creative video control, along with media players tailored for home theaters, online streaming, and virtual reality environments. Furthermore, CyberLink offers solutions for desktop recording, webcam capture, and livestreaming, as well as utilities for disc burning, data backup, and media format conversion. Their portfolio also features various mobile applications for editing, business functions, and communication.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.46% | -2.87% | +4.21% | -15.71% | -37.48% | -27.88% | -40.65% | -31.49% | -21.84% | -5.29% | -11.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+18.9% ★ Q1'26: +2.4% (vs Q1'25)
-
EPS growth Software - Application: +28.6%-7.4% Q1'26: +5.5% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+0.2% Q1'26: +120.2% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+15.0% ★ Q1'26: +13.4% (vs Q1'25)
-
ROIC Software - Application: +7.5%+12.2% ★ Q1'26: +11.9% (vs Q1'25)
-
Share dilution Software - Application: +0.0%-1.5% ★ Q1'26: -1.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.02× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.98B
est: 1.98B (+0.0%)
|
1.90B
est: 1.90B (0.0%)
|
1.70B
est: 1.70B (+0.0%)
|
1.57B
est: 1.58B (-0.6%)
|
1.45B
est: 1.46B (-0.1%)
|
1.64B
est: 1.67B (-1.9%)
|
1.58B
est: 1.54B (+2.4%)
|
1.69B
est: 1.69B (+0.1%)
|
1.87B
est: 1.86B (+0.4%)
|
2.07B
est: 2.09B (-0.9%)
|
2.46B
est: 2.44B (+0.9%)
|
2.63B
2.63B – 2.63B
+7.7% YoY
|
2.96B
2.96B – 2.96B
+12.8% YoY
|
| EBITDA |
652.95M
est: 157.38M (+314.9%)
|
759.07M
est: 151.01M (+402.7%)
|
595.94M
est: 135.71M (+339.1%)
|
583.94M
est: 126.08M (+363.2%)
|
503.39M
est: 115.98M (+334.0%)
|
326.98M
est: 133.21M (+145.5%)
|
-466.87M
est: 122.69M (-480.5%)
|
217.98M
est: 134.52M (+62.0%)
|
325.63M
est: 147.98M (+120.1%)
|
396.05M
est: 148.92M (+165.9%)
|
387.83M
est: 173.81M (+123.1%)
|
187.22M
187.22M – 187.22M
+7.7% YoY
|
211.19M
211.19M – 211.19M
+12.8% YoY
|
| EBIT |
631.15M
est: 133.47M (+372.9%)
|
793.19M
est: 128.07M (+519.3%)
|
583.97M
est: 115.10M (+407.3%)
|
570.96M
est: 106.93M (+434.0%)
|
485.29M
est: 98.37M (+393.3%)
|
304.51M
est: 112.97M (+169.5%)
|
-501.41M
est: 104.06M (-581.9%)
|
221.02M
est: 114.09M (+93.7%)
|
306.08M
est: 125.50M (+143.9%)
|
376.68M
est: 125.98M (+199.0%)
|
367.78M
est: 147.03M (+150.1%)
|
158.38M
158.38M – 158.38M
+7.7% YoY
|
178.65M
178.65M – 178.65M
+12.8% YoY
|
| Net Income |
556.64M
est: 448.41M (+24.1%)
|
303.50M
est: 251.08M (+20.9%)
|
241.56M
est: 231.02M (+4.6%)
|
328.83M
est: 308.03M (+6.8%)
|
379.95M
est: 362.18M (+4.9%)
|
188.42M
est: 289.85M (-35.0%)
|
-562.77M
est: 188.51M (-398.5%)
|
183.63M
est: 198.14M (-7.3%)
|
222.04M
est: 259.90M (-14.6%)
|
314.60M
est: 364.45M (-13.7%)
|
286.98M
est: 298.84M (-4.0%)
|
333.62M
333.62M – 333.62M
+11.6% YoY
|
370.78M
370.78M – 370.78M
+11.1% YoY
|
| SGA |
648.10M
est: 868.94M (-25.4%)
|
556.70M
est: 833.76M (-33.2%)
|
566.28M
est: 749.32M (-24.4%)
|
620.19M
est: 696.12M (-10.9%)
|
638.21M
est: 640.38M (-0.3%)
|
789.66M
est: 735.47M (+7.4%)
|
648.79M
est: 677.43M (-4.2%)
|
732.24M
est: 742.73M (-1.4%)
|
830.93M
est: 817.05M (+1.7%)
|
884.27M
est: 886.12M (-0.2%)
|
994.89M
est: 1.03B (-3.8%)
|
1.11B
1.11B – 1.11B
+7.7% YoY
|
1.26B
1.26B – 1.26B
+12.8% YoY
|
| EPS |
5.60
est: 5.59 (+0.2%)
|
3.15
est: 3.13 (+0.6%)
|
2.72
est: 2.88 (-5.6%)
|
3.88
est: 3.84 (+1.0%)
|
4.53
est: 4.52 (+0.3%)
|
2.26
est: 3.61 (-37.5%)
|
-7.21
est: 2.35 (-406.8%)
|
2.21
est: 2.47 (-10.5%)
|
2.81
est: 3.24 (-13.3%)
|
3.98
est: 4.61 (-13.7%)
|
3.63
est: 3.78 (-4.0%)
|
4.22
4.22 – 4.22
+11.6% YoY
|
4.69
4.69 – 4.69
+11.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 90.7K | 0.65% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 10.7K | 0.42% |
| 3 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.01% | 150.2K | 0.58% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 453.3K | 0.06% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 128.6K | 0.39% |
| 6 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 27.9K | 0.46% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 119.9K | 0.29% |
| 8 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 12.5K | 0.48% |
| 9 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 28.2K | 0.26% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.39M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jau-Hsiung Huang | Founder, Chairman, Chief Executive Officer & Chief Technology Officer | 15M | — |
| Florence Hsiao | Investor Relations Executive | — | — |
| Mei Guu | Senior Vice President & Chief Operating Officer | — | female |
| Richard Carriere | Senior Vice President of Global Marketing & GM of US | — | male |
| Xiao Juan Chen | Auditor-General of Finance Department | — | — |
| Zhao-Hong Lin | Senior Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5203.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
