Subscribe

Pearl Abyss Corp. (263750.KQ)

KRW37,350.00 +950.00 (+2.61%)
KR KOE Technology Software - Application
Address 24, Simin-daero 327 beon-gil 14055
Anyang-Si, KR
CEO Jin-Young Heo
IPO 2017-09-14
ISIN KR7263750002

Explore sections of this company profile

Description

Pearl Abyss Corp. primarily focuses on developing software for video games. The company's operations extend beyond game creation to include publishing titles, designing and selling server and network infrastructure for online gaming, offering server and connectivity solutions, providing investment and strategic consulting, and delivering various operational services. Founded in 2010, its headquarters are situated in Anyang, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW37,350.00 +950.00 (+2.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
854.2K
Beta
0.35
Float Shares
34.30M
Free Float %
55.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.72% -7.57% -14.30% -0.90% +27.78% +24.25% +39.10% +9.65% -45.48% -45.48% -45.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37,350.00
DCF (Unlevered) 5,446.82 -85.4%
DCF (Levered) 2,121.84 -94.3%
Ratings Trend (MoM) 19% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 -1
Hold 5 0
Sell 7 0
Strong Sell 1 0
Quality scores
Altman Z-Score
7.89
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +12.6%
    +6.8% Q1'26: +292.5% (vs Q1'25)
  • EPS growth Software - Application: +31.4%
    -112.1% Q1'26: +30,142.8% (vs Q1'25)
  • FCF margin Software - Application: +41.0%
    -4.1% Q1'26: +3.1% (vs Q1'25)
  • EBIT margin Software - Application: +8.5%
    -4.1% Q1'26: +64.6% (vs Q1'25)
  • ROIC Software - Application: +6.4%
    -2.6% Q1'26: +116.2% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +4.6% Q1'26: +4.6% (vs Q1'25)
  • Debt / EBITDA Software - Application: -0.78×
    -5.05× Q1'26: 0.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 98% × Ke + 2% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,446.82 Current price: 37,350.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
11 EPS Ana.
Dec 2027
15 Rev. Ana.
11 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
104.77B
est: 95.14B (+10.1%)
404.76B
est: 407.08B (-0.6%)
535.94B
est: 541.77B (-1.1%)
488.77B
est: 502.02B (-2.6%)
403.79B
est: 395.12B (+2.2%)
385.68B
est: 378.78B (+1.8%)
333.48B
est: 336.59B (-0.9%)
342.38B
est: 331.44B (+3.3%)
365.57B
est: 360.94B (+1.3%)
804.56B
520.49B – 966.40B
+122.9% YoY
504.32B
393.35B – 703.52B
-37.3% YoY
530.16B
370.98B – 677.60B
+5.1% YoY
EBITDA
37.43B
est: 17.67B (+111.9%)
181.70B
est: 75.59B (+140.4%)
204.88B
est: 100.61B (+103.6%)
167.34B
est: 93.22B (+79.5%)
109.02B
est: 73.37B (+48.6%)
-12.86B
est: 70.34B (-118.3%)
9.65B
est: 62.50B (-84.6%)
109.74B
est: 41.46B (+164.7%)
14.38B
est: 45.15B (-68.1%)
100.64B
65.11B – 120.89B
+122.9% YoY
63.09B
49.21B – 88.01B
-37.3% YoY
66.32B
46.41B – 84.76B
+5.1% YoY
EBIT
35.42B
est: 11.51B (+207.7%)
176.97B
est: 49.26B (+259.3%)
187.51B
est: 65.56B (+186.0%)
145.42B
est: 60.75B (+139.4%)
42.83B
est: 47.81B (-10.4%)
-38.56B
est: 45.84B (-184.1%)
-16.40B
est: 40.73B (-140.3%)
84.55B
est: 18.61B (+354.2%)
-9.76B
est: 20.27B (-148.1%)
45.19B
29.23B – 54.28B
+122.9% YoY
28.32B
22.09B – 39.51B
-37.3% YoY
29.78B
20.84B – 38.06B
+5.1% YoY
Net Income
29.46B
est: 50.25B (-41.4%)
146.45B
est: 149.05B (-1.7%)
157.65B
est: 148.92B (+5.9%)
100.85B
est: 126.17B (-20.1%)
59.37B
est: 61.65B (-3.7%)
-43.00B
est: 62.42B (-168.9%)
15.21B
est: 17.57B (-13.5%)
60.34B
est: 11.46B (+426.7%)
-8.41B
est: 9.10B (-192.5%)
253.10B
141.44B – 390.26B
+2,682.5% YoY
96.66B
62.32B – 150.53B
-61.8% YoY
113.71B
69.32B – 154.81B
+17.6% YoY
SGA
59.30B
est: 38.76B (+53.0%)
168.47B
est: 165.84B (+1.6%)
243.31B
est: 220.71B (+10.2%)
178.69B
est: 204.52B (-12.6%)
165.42B
est: 160.97B (+2.8%)
161.21B
est: 154.31B (+4.5%)
144.32B
est: 137.12B (+5.2%)
140.70B
est: 140.00B (+0.5%)
161.10B
est: 152.46B (+5.7%)
339.85B
219.86B – 408.21B
+122.9% YoY
213.03B
166.15B – 297.17B
-37.3% YoY
223.95B
156.70B – 286.23B
+5.1% YoY
EPS
560.98
est: 818.20 (-31.4%)
2,499.50
est: 2,426.75 (+3.0%)
2,600.41
est: 2,424.71 (+7.2%)
1,655.16
est: 2,054.19 (-19.4%)
972.70
est: 1,003.72 (-3.1%)
-702.34
est: 1,016.22 (-169.1%)
247.84
est: 286.14 (-13.4%)
981.29
est: 178.34 (+450.2%)
-137.01
est: 141.58 (-196.8%)
3,939.41
2,201.53 – 6,074.25
+2,682.5% YoY
1,504.52
969.97 – 2,342.90
-61.8% YoY
1,769.79
1,078.97 – 2,409.62
+17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-05-06 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-05-04 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-23 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-22 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-21 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-20 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-17 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-15 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-14 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-13 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-10 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-09 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-08 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.76B
OE per share TTM
249.28
Owner's Yield
0.47%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
37.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-15.20M
Shares Outstanding
61.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gyeong Man Kim C.B.O. male
Jin-Young Heo Chief Executive Officer & Director
Kevin Kim Chief Business Officer & Director male
Lee Dong-won Chief Operating Officer & Director
Seok Woo Cho Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits