OpenWork Inc. (5139.T)
Shibuya, JP
OpenWork Inc. is a Japanese firm specializing in the creation and management of an online platform for career development and talent acquisition. Its primary service, OpenWork, offers a wealth of company-specific details, such as employee testimonials, performance ratings, compensation figures, typical working hours, corporate financial results, and insights into hiring procedures. The platform also serves as a repository for job seeker resumes. Beyond recruitment, the company supplies unique alternative data analytics focused on Japanese businesses. Established in 2007, OpenWork Inc. is based in Shibuya, Japan, and operates as a subsidiary of Link and Motivation Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.35% | -3.30% | -5.49% | -8.06% | -9.58% | -17.33% | -16.70% | -42.43% | -16.38% | -16.38% | -16.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+31.4% ★ Q1'26: +31.5% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+12.5% Q1'26: +59.8% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+28.2% ★ Q1'26: +21.8% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+25.8% ★ Q1'26: +36.7% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%— Q1'26: -626.0% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%-1.7% ★ Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
2.04B
est: 1.99B (+2.3%)
|
2.92B
est: 2.90B (+0.8%)
|
3.54B
est: 3.50B (+1.2%)
|
4.65B
est: 4.30B (+8.2%)
|
5.10B
5.10B – 5.10B
+18.6% YoY
|
| EBITDA |
617.74M
est: 510.62M (+21.0%)
|
865.14M
est: 743.56M (+16.4%)
|
1.04B
est: 1.05B (-0.9%)
|
1.22B
est: 1.29B (-5.8%)
|
1.53B
1.53B – 1.53B
+18.6% YoY
|
| EBIT |
611.49M
est: 500.19M (+22.3%)
|
856.34M
est: 728.37M (+17.6%)
|
1.03B
est: 1.04B (-1.1%)
|
1.20B
est: 1.27B (-5.9%)
|
1.51B
1.51B – 1.51B
+18.6% YoY
|
| Net Income |
403.00M
est: 431.56M (-6.6%)
|
613.92M
est: 620.16M (-1.0%)
|
757.43M
est: 709.95M (+6.7%)
|
837.09M
est: 877.49M (-4.6%)
|
1.05B
1.05B – 1.05B
+19.1% YoY
|
| SGA |
753.34M
est: 1.20B (-37.1%)
|
1.17B
est: 1.74B (-32.7%)
|
1.36B
est: 1.11B (+21.8%)
|
—
est: 1.37B (-100.0%)
|
1.62B
1.62B – 1.62B
+18.6% YoY
|
| EPS |
19.59
est: 20.25 (-3.3%)
|
28.92
est: 29.10 (-0.6%)
|
35.57
est: 33.90 (+4.9%)
|
40.22
est: 41.90 (-4.0%)
|
49.90
49.90 – 49.90
+19.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Haruki Ohsawa | Chairman of the Board, Chief Executive Officer & President | — | male |
| Hirose Yutaro | Executive Officer & Chief Financial Officer | — | — |
| Kurimoto Ren | Executive Officer | — | — |
| Mie Miyazawa | CHRO & Executive Officer | — | — |
| Miyazawa Yoshie | Executive Officer | — | — |
| Munakata Ryo | CPO, Executive Officer & Director | — | — |
| Shunsuke Ikeuchi | Executive Officer & Director | — | — |
| Suzuki Akihiro | Executive Officer & Head of Matching Business Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5139.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
