Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Rebase, Inc. (5138.T)
Shibuya, JP
Rebase, Inc. manages an online platform for reserving rental spaces throughout Japan. Its primary product, instabase, functions as a digital marketplace, efficiently connecting individuals who require temporary venues with those offering them for lease. Established in 2014, the company's headquarters are situated in Shibuya, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.01% | -15.11% | -16.25% | -27.95% | -31.97% | -43.25% | -62.43% | -55.16% | -70.08% | -70.08% | -70.08% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+13.2% ★ Q1'26: +12.9% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%-79.6% Q1'26: -93.2% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+5.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+4.5% Q1'26: +0.4% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%+38.1% ★ Q1'26: +5.3% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%+0.8% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.68× ★ Q1'26: 3.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
1.16B
est: 1.16B (+0.0%)
|
1.49B
est: 1.48B (+0.7%)
|
1.93B
est: 1.93B (-0.2%)
|
2.16B
2.16B – 2.16B
+11.9% YoY
|
2.40B
2.40B – 2.40B
+11.1% YoY
|
2.60B
2.60B – 2.60B
+8.3% YoY
|
| EBITDA |
274.37M
est: 288.61M (-4.9%)
|
370.29M
est: 368.22M (+0.6%)
|
529.56M
est: 412.88M (+28.3%)
|
462.08M
462.08M – 462.08M
+11.9% YoY
|
513.42M
513.42M – 513.42M
+11.1% YoY
|
556.21M
556.21M – 556.21M
+8.3% YoY
|
| EBIT |
248.60M
est: 270.77M (-8.2%)
|
336.47M
est: 345.46M (-2.6%)
|
491.84M
est: 375.32M (+31.0%)
|
420.05M
420.05M – 420.05M
+11.9% YoY
|
466.72M
466.72M – 466.72M
+11.1% YoY
|
505.61M
505.61M – 505.61M
+8.3% YoY
|
| Net Income |
158.49M
est: 175.01M (-9.4%)
|
228.78M
est: 213.96M (+6.9%)
|
362.92M
est: 308.94M (+17.5%)
|
50.66M
50.66M – 50.66M
-83.6% YoY
|
50.66M
50.66M – 50.66M
+0.0% YoY
|
80.96M
80.96M – 80.96M
+59.8% YoY
|
| SGA |
869.00M
est: 855.70M (+1.6%)
|
1.09B
est: 1.09B (-0.5%)
|
1.36B
est: 1.48B (-7.7%)
|
1.65B
1.65B – 1.65B
+11.9% YoY
|
1.84B
1.84B – 1.84B
+11.1% YoY
|
1.99B
1.99B – 1.99B
+8.3% YoY
|
| EPS |
36.75
est: 35.50 (+3.5%)
|
49.67
est: 43.40 (+14.4%)
|
78.13
est: 62.20 (+25.6%)
|
10.20
10.20 – 10.20
-83.6% YoY
|
10.20
10.20 – 10.20
+0.0% YoY
|
16.30
16.30 – 16.30
+59.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kai Sato | Chief Executive Officer, General Manager of President's Office & Representative Director | — | male |
| Ryo Hayashida | GM, Product Management Director, Design Director & Director | — | — |
| Ryuta Takahashi | Finance Director & Director | — | — |
| Takashin Ishida | Chief Operating Officer & Director | — | male |
| Takuma Otsuji | Corporate Group Manager & Director | — | male |
| Yuji Takabatake | Chief Technology Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5138.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
