Subscribe

tripla Co., Ltd. (5136.T)

JPY1,918.00 +50.00 (+2.68%)
JP JPX Communication Services Internet Content & Information
Address Shinkawa I&L Building 104-0033
Tokyo, JP
CEO Kazuhisa Takahashi
Website tripla.io
IPO 2022-11-25
ISIN JP3637030002

Explore sections of this company profile

Description

Specializing in both travel agency services and internet solutions, tripla Co., Ltd. offers a suite of digital products. These include triplaBook, a booking engine tailored for hotels; triplaBot, an AI-driven chatbot for marketing and promotional campaigns; tiplaPay, which facilitates QR code transactions; and triplaConnect, a CRM/MA platform designed specifically for the hospitality sector. Established in 2015, the company operates from its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,918.00 +50.00 (+2.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
67.3K
Beta
0.73
Float Shares
3.21M
Free Float %
54.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.52% +10.53% +9.75% +10.61% -16.68% -13.09% -43.42% -44.24% -2.27% -2.27% -2.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,918.00
DCF (Unlevered) 13,465.35 +602.1%
DCF (Levered) 19,765.23 +930.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +37.8% Q2'26: +44.4% (vs Q2'25)
  • EPS growth Internet Content & Information: +26.9%
    +136.1% Q2'26: +66.3% (vs Q2'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +329.6% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Internet Content & Information: +12.7%
    +21.2% Q2'26: +29.7% (vs Q2'25)
  • ROIC Internet Content & Information: +7.3%
    Q2'26: -4.0% (vs Q2'25)
  • Share dilution Internet Content & Information: +0.3%
    +1.6% Q2'26: +0.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    1.51× Q2'26: 0.80× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 90% × Ke + 10% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,430.75 Current price: 1,918.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Oct 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
817.79M
est: 798.00M (+2.5%)
1.18B
est: 1.17B (+0.8%)
1.87B
est: 1.86B (+0.5%)
2.57B
est: 2.59B (-0.5%)
3.49B
3.49B – 3.49B
+34.9% YoY
4.27B
4.27B – 4.27B
+22.3% YoY
5.00B
5.00B – 5.00B
+17.1% YoY
EBITDA
79.33M
est: -133.58M (+159.4%)
171.32M
est: -195.35M (+187.7%)
319.32M
est: 1.08B (-70.5%)
673.34M
est: 1.51B (-55.3%)
2.03B
2.03B – 2.03B
+34.9% YoY
2.49B
2.49B – 2.49B
+22.3% YoY
2.91B
2.91B – 2.91B
+17.1% YoY
EBIT
75.87M
est: -142.05M (+153.4%)
166.35M
est: -207.73M (+180.1%)
253.04M
est: 964.43M (-73.8%)
546.09M
est: 1.34B (-59.3%)
1.81B
1.81B – 1.81B
+34.9% YoY
2.22B
2.22B – 2.22B
+22.3% YoY
2.60B
2.60B – 2.60B
+17.1% YoY
Net Income
74.92M
est: 60.91M (+23.0%)
165.99M
est: 173.77M (-4.5%)
209.35M
est: 184.94M (+13.2%)
501.82M
est: 312.28M (+60.7%)
553.00M
553.00M – 553.00M
+77.1% YoY
666.39M
666.39M – 666.39M
+20.5% YoY
841.02M
841.02M – 841.02M
+26.2% YoY
SGA
731.00M
est: 943.67M (-22.5%)
995.00M
est: 1.38B (-27.9%)
1.53B
est: 1.42B (+7.7%)
est: 1.98B (-100.0%)
2.67B
2.67B – 2.67B
+34.9% YoY
3.27B
3.27B – 3.27B
+22.3% YoY
3.83B
3.83B – 3.83B
+17.1% YoY
EPS
16.22
est: 10.20 (+59.0%)
30.73
est: 29.10 (+5.6%)
36.03
est: 30.50 (+18.1%)
85.34
est: 51.50 (+65.7%)
91.20
91.20 – 91.20
+77.1% YoY
109.90
109.90 – 109.90
+20.5% YoY
138.70
138.70 – 138.70
+26.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-16 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-15 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-12 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-11 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-10 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-09 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-08 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-05 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-04 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-03 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-02 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-06-01 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-29 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-28 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-27 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-26 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-25 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-22 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-21 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-20 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-19 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-18 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-15 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-14 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-13 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-12 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-11 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-08 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 3/5 2/5 3/5 2/5
2026-05-01 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-30 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-28 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-27 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-24 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-23 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-22 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-21 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-20 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-17 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-16 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.64M
OE per share TTM
0.64
Owner's Yield
0.04%
Maintenance CapEx ratio
5.53%
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 171.6K 0.24%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 2.4K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.46M
Shares Outstanding
5.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aude Moras Executive Officer & VP of Product
Hakim Mouslih Executive Officer & CTO
Hiroki Tanaka Executive Officer & CFO
Kaku Toriu CPO & Representative Director male
Kazuhisa Takahashi Chairman & Chief Executive Officer male
Kotatsu Kawamoto Executive Officer & Vice President of Customer Engagement
Masahiro Okubayashi Executive Officer & Vice President of Business Development
Philippe Robert Raunet Executive Officer & Vice President of Overseas Partnership
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits