Nichireki Co., Ltd. (5011.T)
Tokyo, JP
Nichireki Co., Ltd., founded in 1943 and headquartered in Tokyo, Japan, is a prominent manufacturer and supplier of diverse paving materials, primarily serving the Japanese market. The company's main product lines include various asphalt emulsions crucial for both road construction and the recycling of pavement, as well as a selection of modified asphalts. Additionally, Nichireki offers a broad spectrum of construction-related products, such as materials for waterproofing bridges and their decks, sealing cracks, filling potholes, correcting surface irregularities, and enhancing landscapes. Their offerings extend to cement concrete materials, crack repair solutions, pavement mixtures, and various supplementary paving items. Furthermore, the company develops specialized materials for critical infrastructure applications, including airfield aprons, railway tracks (especially for high-speed trains), agricultural water channels, dams, rivers, sewers, reservoirs, and tank base foundations. Nichireki also provides jointing and grouting materials. Beyond product manufacturing, the company offers comprehensive maintenance and management services for roads and paved surfaces.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.18% | -3.43% | -7.43% | -18.84% | -18.13% | -19.37% | -18.60% | +12.39% | +54.55% | +186.61% | +360.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction Materials: +2.8%+0.1% Q1'26: +8.1% (vs Q1'25)
-
EPS growth Construction Materials: +14.1%-9.2% Q1'26: -13.5% (vs Q1'25)
-
FCF margin FCF growth · Construction Materials: +32.9%-0.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Construction Materials: +9.5%+7.8% Q1'26: +9.9% (vs Q1'25)
-
ROIC Construction Materials: +5.1%+5.6% ★ Q1'26: +8.0% (vs Q1'25)
-
Share dilution Construction Materials: +0.0%-2.5% ★ Q1'26: -3.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×2.17× ★ Q1'26: 1.70× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
57.87B
est: 74.40B (-22.2%)
|
48.71B
est: 67.30B (-27.6%)
|
54.44B
est: 51.50B (+5.7%)
|
60.57B
est: 59.00B (+2.7%)
|
62.92B
est: 64.50B (-2.5%)
|
66.73B
est: 64.00B (+4.3%)
|
71.47B
est: 71.50B (0.0%)
|
78.00B
est: 78.50B (-0.6%)
|
78.40B
est: 81.50B (-3.8%)
|
73.83B
est: 73.69B (+0.2%)
|
75.75B
est: 79.00B (-4.1%)
|
76.50B
76.50B – 76.50B
-3.2% YoY
|
80.00B
80.00B – 80.00B
+4.6% YoY
|
83.00B
83.00B – 83.00B
+3.8% YoY
|
| EBITDA |
7.23B
est: 10.52B (-31.3%)
|
6.58B
est: 9.52B (-30.9%)
|
7.85B
est: 7.29B (+7.8%)
|
7.62B
est: 8.35B (-8.7%)
|
7.25B
est: 9.12B (-20.5%)
|
7.93B
est: 9.05B (-12.4%)
|
11.04B
est: 10.11B (+9.1%)
|
10.64B
est: 11.10B (-4.2%)
|
9.72B
est: 11.53B (-15.7%)
|
8.25B
est: 9.48B (-13.0%)
|
8.86B
est: 10.17B (-12.9%)
|
9.85B
9.85B – 9.85B
-3.2% YoY
|
10.30B
10.30B – 10.30B
+4.6% YoY
|
10.68B
10.68B – 10.68B
+3.7% YoY
|
| EBIT |
5.02B
est: 8.37B (-40.0%)
|
4.38B
est: 7.57B (-42.1%)
|
5.74B
est: 5.79B (-0.9%)
|
5.45B
est: 6.64B (-17.9%)
|
5.40B
est: 7.25B (-25.6%)
|
5.82B
est: 7.20B (-19.2%)
|
9.14B
est: 8.04B (+13.7%)
|
8.57B
est: 8.83B (-3.0%)
|
7.57B
est: 9.17B (-17.5%)
|
6.02B
est: 7.35B (-18.1%)
|
6.27B
est: 7.88B (-20.4%)
|
7.63B
7.63B – 7.63B
-3.2% YoY
|
7.98B
7.98B – 7.98B
+4.6% YoY
|
8.28B
8.28B – 8.28B
+3.7% YoY
|
| Net Income |
10.70B
est: 3.89B (+174.8%)
|
2.67B
est: 2.22B (+20.2%)
|
3.76B
est: 3.43B (+9.5%)
|
3.88B
est: 4.00B (-2.9%)
|
3.59B
est: 4.00B (-10.2%)
|
1.82B
est: 3.13B (-41.8%)
|
6.36B
est: 6.31B (+0.7%)
|
6.81B
est: 6.16B (+10.6%)
|
6.28B
est: 7.02B (-10.5%)
|
4.49B
est: 4.27B (+5.0%)
|
4.85B
est: 4.70B (+3.2%)
|
4.75B
4.75B – 4.75B
+1.2% YoY
|
5.01B
5.01B – 5.01B
+5.4% YoY
|
5.42B
5.42B – 5.42B
+8.3% YoY
|
| SGA |
6.00B
est: 9.35B (-35.8%)
|
6.01B
est: 8.46B (-29.0%)
|
6.36B
est: 6.48B (-1.7%)
|
6.79B
est: 7.42B (-8.5%)
|
7.33B
est: 8.11B (-9.6%)
|
7.86B
est: 8.05B (-2.3%)
|
7.87B
est: 8.99B (-12.5%)
|
8.18B
est: 9.87B (-17.2%)
|
8.17B
est: 10.25B (-20.3%)
|
8.78B
est: 8.29B (+5.9%)
|
9.42B
est: 8.89B (+6.0%)
|
8.60B
8.60B – 8.60B
-3.2% YoY
|
9.00B
9.00B – 9.00B
+4.6% YoY
|
9.33B
9.33B – 9.33B
+3.7% YoY
|
| EPS |
367.89
est: 132.40 (+177.9%)
|
92.31
est: 75.60 (+22.1%)
|
131.21
est: 116.80 (+12.3%)
|
135.39
est: 136.00 (-0.4%)
|
125.18
est: 136.00 (-8.0%)
|
63.51
est: 106.40 (-40.3%)
|
219.70
est: 214.60 (+2.4%)
|
222.89
est: 209.40 (+6.4%)
|
205.70
est: 238.80 (-13.9%)
|
152.72
est: 145.34 (+5.1%)
|
164.89
est: 159.80 (+3.2%)
|
161.70
161.70 – 161.70
+1.2% YoY
|
170.40
170.40 – 170.40
+5.4% YoY
|
184.50
184.50 – 184.50
+8.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 183.7K | 0.40% |
| 2 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 720.3K | 0.06% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.01% | 443.2K | 0.39% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.07M | 0.06% |
| 5 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 36.1K | 0.45% |
| 6 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 9.0K | 0.53% |
| 7 | iShares Core TOPIX ETF 1475.T | 0.00% | 716.1K | 0.05% |
| 8 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 407.3K | 0.22% |
| 9 | Vanguard FTSE Pacific ETF VPL | 0.00% | 364.8K | 0.07% |
| 10 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 5.2K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akiyoshi Hanyu | Senior MD & Head of Technology Development Strategy Division | — | male |
| Hiroyuki Totsuka | Senior MD, GM of Business Strategy Division & Director | — | male |
| Jun Yamamoto | MD, Head of Corporate Headquarters & Director | — | male |
| Manabu Obata | President & Representative Director | — | male |
| Tatsuya Ito | MD, GM of Planning Division & Director | — | male |
| Tsutomu Nagasawa | Head of Kansai Branch, Area Head of Kansai Area and Executive Officer | — | — |
| Yuji Kawaguchi | Executive Vice President & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5011.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
