T. Hasegawa Co., Ltd. (4958.T)
Tokyo, TKY, JP
T. Hasegawa Co., Ltd. produces, sells, imports, and exports fragrances, flavors, aromatic chemicals, food additives, and foods in Japan, China, the rest of Asia, the United States, and internationally. The company provides flavors for use in various processed foods, such as beverages and confectionaries; and fragrances for use in fine fragrances, cosmetics, and household items. T. Hasegawa Co., Ltd. was founded in 1903 and is headquartered in Chuo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.66% | +3.61% | +4.00% | +5.77% | +10.49% | +8.98% | +6.62% | -4.55% | +42.76% | +65.49% | +238.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Chemicals - Specialty: +4.7%+2.6% Q1'26: +8.9% (vs Q1'25)
-
EPS growth Chemicals - Specialty: +13.2%-3.2% Q1'26: +39.3% (vs Q1'25)
-
FCF margin FCF growth · Chemicals - Specialty: +44.1%+10.7% Q1'26: +41.8% (vs Q1'25)
-
EBIT margin Chemicals - Specialty: +8.8%+11.6% ★ Q1'26: +14.9% (vs Q1'25)
-
ROIC Chemicals - Specialty: +5.6%+6.8% ★ Q1'26: +8.6% (vs Q1'25)
-
Share dilution Chemicals - Specialty: +0.1%-0.7% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×0.18× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
47.23B
est: 46.55B (+1.5%)
|
47.59B
est: 48.17B (-1.2%)
|
48.00B
est: 47.90B (+0.2%)
|
49.75B
est: 49.70B (+0.1%)
|
50.49B
est: 51.00B (-1.0%)
|
50.19B
est: 50.50B (-0.6%)
|
55.76B
est: 55.00B (+1.4%)
|
62.40B
est: 62.50B (-0.2%)
|
64.87B
est: 65.00B (-0.2%)
|
71.65B
est: 71.65B (+0.0%)
|
73.50B
est: 75.60B (-2.8%)
|
78.30B
78.30B – 78.30B
+3.6% YoY
|
80.10B
80.10B – 80.10B
+2.3% YoY
|
81.90B
81.90B – 81.90B
+2.2% YoY
|
83.50B
83.50B – 83.50B
+2.0% YoY
|
85.10B
85.10B – 85.10B
+1.9% YoY
|
| EBITDA |
7.50B
est: 10.14B (-26.1%)
|
8.24B
est: 10.49B (-21.4%)
|
8.66B
est: 10.43B (-17.0%)
|
8.48B
est: 10.82B (-21.7%)
|
8.05B
est: 11.11B (-27.5%)
|
8.36B
est: 11.00B (-24.0%)
|
10.62B
est: 11.98B (-11.3%)
|
12.28B
est: 13.61B (-9.8%)
|
12.12B
est: 14.16B (-14.4%)
|
14.39B
est: 13.67B (+5.3%)
|
13.94B
est: 14.43B (-3.4%)
|
14.94B
14.94B – 14.94B
+3.6% YoY
|
15.29B
15.29B – 15.29B
+2.3% YoY
|
15.63B
15.63B – 15.63B
+2.2% YoY
|
15.94B
15.94B – 15.94B
+2.0% YoY
|
16.24B
16.24B – 16.24B
+1.9% YoY
|
| EBIT |
4.35B
est: 7.01B (-37.9%)
|
5.16B
est: 7.25B (-28.8%)
|
5.61B
est: 7.21B (-22.2%)
|
5.06B
est: 7.48B (-32.4%)
|
4.68B
est: 7.68B (-39.1%)
|
5.36B
est: 7.60B (-29.5%)
|
6.86B
est: 8.28B (-17.1%)
|
8.05B
est: 9.41B (-14.4%)
|
7.51B
est: 9.79B (-23.3%)
|
9.37B
est: 8.81B (+6.4%)
|
8.52B
est: 9.29B (-8.3%)
|
9.62B
9.62B – 9.62B
+3.6% YoY
|
9.84B
9.84B – 9.84B
+2.3% YoY
|
10.07B
10.07B – 10.07B
+2.2% YoY
|
10.26B
10.26B – 10.26B
+2.0% YoY
|
10.46B
10.46B – 10.46B
+1.9% YoY
|
| Net Income |
3.04B
est: 3.29B (-7.4%)
|
3.64B
est: 3.21B (+13.3%)
|
4.30B
est: 3.46B (+24.2%)
|
4.10B
est: 3.77B (+8.7%)
|
4.12B
est: 4.09B (+0.8%)
|
5.09B
est: 4.78B (+6.5%)
|
6.76B
est: 6.08B (+11.2%)
|
8.01B
est: 7.53B (+6.3%)
|
6.67B
est: 6.23B (+7.1%)
|
7.20B
est: 7.18B (+0.2%)
|
6.92B
est: 7.63B (-9.3%)
|
7.82B
7.82B – 7.82B
+2.4% YoY
|
7.82B
7.82B – 7.82B
+0.0% YoY
|
7.82B
7.82B – 7.82B
+0.0% YoY
|
7.91B
7.91B – 7.91B
+1.3% YoY
|
8.12B
8.12B – 8.12B
+2.6% YoY
|
| SGA |
7.81B
est: 11.59B (-32.6%)
|
7.46B
est: 11.99B (-37.8%)
|
7.76B
est: 11.93B (-34.9%)
|
8.17B
est: 12.37B (-34.0%)
|
8.58B
est: 12.70B (-32.4%)
|
8.51B
est: 12.57B (-32.3%)
|
9.37B
est: 13.69B (-31.6%)
|
10.35B
est: 15.56B (-33.5%)
|
10.44B
est: 16.18B (-35.5%)
|
12.03B
est: 9.78B (+23.0%)
|
1.47B
est: 10.32B (-85.8%)
|
10.69B
10.69B – 10.69B
+3.6% YoY
|
10.94B
10.94B – 10.94B
+2.3% YoY
|
11.18B
11.18B – 11.18B
+2.2% YoY
|
11.40B
11.40B – 11.40B
+2.0% YoY
|
11.62B
11.62B – 11.62B
+1.9% YoY
|
| EPS |
73.16
est: 79.50 (-8.0%)
|
85.72
est: 77.70 (+10.3%)
|
101.33
est: 83.80 (+20.9%)
|
96.62
est: 91.30 (+5.8%)
|
99.06
est: 98.90 (+0.2%)
|
122.77
est: 115.70 (+6.1%)
|
163.61
est: 147.20 (+11.1%)
|
194.65
est: 182.30 (+6.8%)
|
162.13
est: 150.70 (+7.6%)
|
175.01
est: 175.00 (+0.0%)
|
169.48
est: 185.90 (-8.8%)
|
190.40
190.40 – 190.40
+2.4% YoY
|
190.40
190.40 – 190.40
+0.0% YoY
|
190.40
190.40 – 190.40
+0.0% YoY
|
192.80
192.80 – 192.80
+1.3% YoY
|
197.80
197.80 – 197.80
+2.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.10% | 378.7K | 0.58% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.08% | 247.5K | 0.31% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.05% | 267.0K | 0.58% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 96.1K | 0.50% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 317.8K | 0.40% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 82.0K | 0.30% |
| 7 | State Street SPDR MSCI World Small Cap UCITS ETF (Acc) WDSC.L | 0.02% | 479.9K | 0.45% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.23M | 0.06% |
| 9 | Dimensional - International Small Cap Value ETF DISV | 0.02% | 1.09M | 0.42% |
| 10 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.02% | 226.1K | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyuki Watanabe | Senior Vice President | — | — |
| Jun Takizawa | SVP & Operating Officer, In Charge of Finance Dept & Accounting Dept, and GM of IR | — | — |
| Kenji Hasegawa | CEO, President, COO & Representative Director | — | male |
| Kiyoshi Okumura | Senior Vice President | — | — |
| Ko Tajima | Senior Vice President | — | — |
| Masamichi Ito | Senior Vice President | — | — |
| Masato Mashimo | Executive Officer | — | — |
| Masayasu Amaike | Executive Vice President and Director | — | male |
| Tetsuya Nakamura | Senior Managing Executive Officer, Head of Business Solutions Planning Office & Director | — | male |
| Yukihiro Nishimoto | SVP & GM of R&D Center | — | male |
| Yukiko Iwasaki | Senior VP, Executive Officer, Deputy Manager of Business Management Div. & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4958.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
