Subscribe

T. Hasegawa Co., Ltd. (4958.T)

JPY3,270.00 +40.00 (+1.24%)
JP JPX Basic Materials Chemicals - Specialty
Address 4-4-14, Nihonbashi-honcho 103-8431
Tokyo, TKY, JP
CEO Kimiaki Tanaka
IPO 2001-01-04
ISIN JP3768500005

Explore sections of this company profile

Also trades on Other OTC · HASGF (USD) Tokyo Stock Exchange · 4958.T (JPY)
Description

T. Hasegawa Co., Ltd. produces, sells, imports, and exports fragrances, flavors, aromatic chemicals, food additives, and foods in Japan, China, the rest of Asia, the United States, and internationally. The company provides flavors for use in various processed foods, such as beverages and confectionaries; and fragrances for use in fine fragrances, cosmetics, and household items. T. Hasegawa Co., Ltd. was founded in 1903 and is headquartered in Chuo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,270.00 +40.00 (+1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
75.2K
Beta
0.15
Float Shares
29.37M
Free Float %
72.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.66% +3.61% +4.00% +5.77% +10.49% +8.98% +6.62% -4.55% +42.76% +65.49% +238.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,270.00
DCF (Unlevered) 14,342.49 +338.6%
DCF (Levered) 14,333.18 +338.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.98
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +2.6% Q1'26: +8.9% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -3.2% Q1'26: +39.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +10.7% Q1'26: +41.8% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +11.6% Q1'26: +14.9% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +6.8% Q1'26: +8.6% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    -0.7% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.18× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,881.64 Current price: 3,270.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Sep 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
47.23B
est: 46.55B (+1.5%)
47.59B
est: 48.17B (-1.2%)
48.00B
est: 47.90B (+0.2%)
49.75B
est: 49.70B (+0.1%)
50.49B
est: 51.00B (-1.0%)
50.19B
est: 50.50B (-0.6%)
55.76B
est: 55.00B (+1.4%)
62.40B
est: 62.50B (-0.2%)
64.87B
est: 65.00B (-0.2%)
71.65B
est: 71.65B (+0.0%)
73.50B
est: 75.60B (-2.8%)
78.30B
78.30B – 78.30B
+3.6% YoY
80.10B
80.10B – 80.10B
+2.3% YoY
81.90B
81.90B – 81.90B
+2.2% YoY
83.50B
83.50B – 83.50B
+2.0% YoY
85.10B
85.10B – 85.10B
+1.9% YoY
EBITDA
7.50B
est: 10.14B (-26.1%)
8.24B
est: 10.49B (-21.4%)
8.66B
est: 10.43B (-17.0%)
8.48B
est: 10.82B (-21.7%)
8.05B
est: 11.11B (-27.5%)
8.36B
est: 11.00B (-24.0%)
10.62B
est: 11.98B (-11.3%)
12.28B
est: 13.61B (-9.8%)
12.12B
est: 14.16B (-14.4%)
14.39B
est: 13.67B (+5.3%)
13.94B
est: 14.43B (-3.4%)
14.94B
14.94B – 14.94B
+3.6% YoY
15.29B
15.29B – 15.29B
+2.3% YoY
15.63B
15.63B – 15.63B
+2.2% YoY
15.94B
15.94B – 15.94B
+2.0% YoY
16.24B
16.24B – 16.24B
+1.9% YoY
EBIT
4.35B
est: 7.01B (-37.9%)
5.16B
est: 7.25B (-28.8%)
5.61B
est: 7.21B (-22.2%)
5.06B
est: 7.48B (-32.4%)
4.68B
est: 7.68B (-39.1%)
5.36B
est: 7.60B (-29.5%)
6.86B
est: 8.28B (-17.1%)
8.05B
est: 9.41B (-14.4%)
7.51B
est: 9.79B (-23.3%)
9.37B
est: 8.81B (+6.4%)
8.52B
est: 9.29B (-8.3%)
9.62B
9.62B – 9.62B
+3.6% YoY
9.84B
9.84B – 9.84B
+2.3% YoY
10.07B
10.07B – 10.07B
+2.2% YoY
10.26B
10.26B – 10.26B
+2.0% YoY
10.46B
10.46B – 10.46B
+1.9% YoY
Net Income
3.04B
est: 3.29B (-7.4%)
3.64B
est: 3.21B (+13.3%)
4.30B
est: 3.46B (+24.2%)
4.10B
est: 3.77B (+8.7%)
4.12B
est: 4.09B (+0.8%)
5.09B
est: 4.78B (+6.5%)
6.76B
est: 6.08B (+11.2%)
8.01B
est: 7.53B (+6.3%)
6.67B
est: 6.23B (+7.1%)
7.20B
est: 7.18B (+0.2%)
6.92B
est: 7.63B (-9.3%)
7.82B
7.82B – 7.82B
+2.4% YoY
7.82B
7.82B – 7.82B
+0.0% YoY
7.82B
7.82B – 7.82B
+0.0% YoY
7.91B
7.91B – 7.91B
+1.3% YoY
8.12B
8.12B – 8.12B
+2.6% YoY
SGA
7.81B
est: 11.59B (-32.6%)
7.46B
est: 11.99B (-37.8%)
7.76B
est: 11.93B (-34.9%)
8.17B
est: 12.37B (-34.0%)
8.58B
est: 12.70B (-32.4%)
8.51B
est: 12.57B (-32.3%)
9.37B
est: 13.69B (-31.6%)
10.35B
est: 15.56B (-33.5%)
10.44B
est: 16.18B (-35.5%)
12.03B
est: 9.78B (+23.0%)
1.47B
est: 10.32B (-85.8%)
10.69B
10.69B – 10.69B
+3.6% YoY
10.94B
10.94B – 10.94B
+2.3% YoY
11.18B
11.18B – 11.18B
+2.2% YoY
11.40B
11.40B – 11.40B
+2.0% YoY
11.62B
11.62B – 11.62B
+1.9% YoY
EPS
73.16
est: 79.50 (-8.0%)
85.72
est: 77.70 (+10.3%)
101.33
est: 83.80 (+20.9%)
96.62
est: 91.30 (+5.8%)
99.06
est: 98.90 (+0.2%)
122.77
est: 115.70 (+6.1%)
163.61
est: 147.20 (+11.1%)
194.65
est: 182.30 (+6.8%)
162.13
est: 150.70 (+7.6%)
175.01
est: 175.00 (+0.0%)
169.48
est: 185.90 (-8.8%)
190.40
190.40 – 190.40
+2.4% YoY
190.40
190.40 – 190.40
+0.0% YoY
190.40
190.40 – 190.40
+0.0% YoY
192.80
192.80 – 192.80
+1.3% YoY
197.80
197.80 – 197.80
+2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 5/5 3/5 2/5 4/5
2026-05-07 A 4/5 5/5 3/5 5/5 3/5 2/5 4/5
2026-05-01 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-30 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-28 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-27 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.86B
OE per share TTM
265.30
Owner's Yield
8.85%
Maintenance CapEx ratio
192.89%
Maint CapEx / Avg PPE
53.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.10% 378.7K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.08% 247.5K 0.31%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 267.0K 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 96.1K 0.50%
5 State Street SPDR S&P International Small Cap ETF GWX 0.04% 317.8K 0.40%
6 Avantis International Small Cap Equity ETF AVDS 0.03% 82.0K 0.30%
7 State Street SPDR MSCI World Small Cap UCITS ETF (Acc) WDSC.L 0.02% 479.9K 0.45%
8 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.23M 0.06%
9 Dimensional - International Small Cap Value ETF DISV 0.02% 1.09M 0.42%
10 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 226.1K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.39M
Shares Outstanding
40.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Watanabe Senior Vice President
Jun Takizawa SVP & Operating Officer, In Charge of Finance Dept & Accounting Dept, and GM of IR
Kenji Hasegawa CEO, President, COO & Representative Director male
Kiyoshi Okumura Senior Vice President
Ko Tajima Senior Vice President
Masamichi Ito Senior Vice President
Masato Mashimo Executive Officer
Masayasu Amaike Executive Vice President and Director male
Tetsuya Nakamura Senior Managing Executive Officer, Head of Business Solutions Planning Office & Director male
Yukihiro Nishimoto SVP & GM of R&D Center male
Yukiko Iwasaki Senior VP, Executive Officer, Deputy Manager of Business Management Div. & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits