Takasago International Corporation (4914.T)
Tokyo, JP
Takasago International Corporation focuses on the development and sale of flavorings, fragrances, aroma ingredients, and various specialized fine chemicals. Its wide selection of flavor compounds is integrated into a diverse range of food and drink items. This includes numerous beverage types such as fruit juices, carbonated sodas, coffee and tea-based drinks, sports and energy beverages, dairy products, alcoholic and non-alcoholic options, as well as powdered mixes and protein meal replacements. The company's flavors are also vital components in confectionery items like candies, chewing gums, chocolates, and cereal bars; processed foods such as meats, seasoning blends, soups, and seafood; baked goods including breads, pastries, cookies, and cakes; and dairy offerings like yogurts, flavored milks, ice creams, and frozen desserts. Additionally, Takasago's expertise extends to oral care products like toothpastes, mouthwashes, and breath fresheners. The corporation's fragrances are incorporated into fine perfumes and colognes, alongside a broad spectrum of consumer goods such as soaps, shampoos, bath products, cosmetics, laundry detergents, household cleaners, and air fresheners. They also provide key aroma ingredients, which serve as foundational building blocks for creating these scented products. Furthermore, Takasago manufactures specialized fine chemicals that act as essential intermediates for the pharmaceutical and electronics industries. Founded in Tokyo, Japan, in 1920, the company operates globally across Japan, the Americas, Europe, the Middle East, Africa, and the Asia Pacific region.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.49% | -4.22% | -6.12% | -19.83% | -23.91% | -22.30% | -10.41% | +119.14% | +110.37% | +121.44% | +182.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Chemicals - Specialty: +4.7%-1.8% Q1'26: +5.5% (vs Q1'25)
-
EPS growth Chemicals - Specialty: +13.2%-28.6% Q1'26: +0.4% (vs Q1'25)
-
FCF margin FCF growth · Chemicals - Specialty: +44.1%-2.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Chemicals - Specialty: +8.8%+3.6% Q1'26: +1.3% (vs Q1'25)
-
ROIC Chemicals - Specialty: +5.6%+3.0% Q1'26: +1.0% (vs Q1'25)
-
Share dilution Chemicals - Specialty: +0.1%+0.1% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×3.72× Q1'26: 4.88× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
131.65B
est: 134.50B (-2.1%)
|
141.66B
est: 140.10B (+1.1%)
|
136.76B
est: 137.90B (-0.8%)
|
141.59B
est: 139.70B (+1.4%)
|
150.52B
est: 153.00B (-1.6%)
|
152.46B
est: 153.00B (-0.4%)
|
150.37B
est: 149.00B (+0.9%)
|
162.44B
est: 160.50B (+1.2%)
|
186.79B
est: 188.00B (-0.6%)
|
195.94B
est: 192.00B (+2.1%)
|
229.21B
est: 196.00B (+16.9%)
|
| EBITDA |
8.42B
est: 12.71B (-33.7%)
|
11.45B
est: 13.23B (-13.5%)
|
12.58B
est: 13.03B (-3.4%)
|
12.15B
est: 13.20B (-7.9%)
|
12.03B
est: 14.45B (-16.7%)
|
9.16B
est: 14.45B (-36.6%)
|
12.85B
est: 14.07B (-8.7%)
|
15.73B
est: 15.16B (+3.7%)
|
13.33B
est: 17.76B (-25.0%)
|
10.18B
est: 15.59B (-34.7%)
|
23.04B
est: 15.51B (+48.5%)
|
| EBIT |
3.14B
est: 7.29B (-56.9%)
|
6.64B
est: 7.60B (-12.7%)
|
7.16B
est: 7.48B (-4.3%)
|
6.36B
est: 7.58B (-16.1%)
|
5.84B
est: 8.30B (-29.6%)
|
2.66B
est: 8.30B (-67.9%)
|
6.29B
est: 8.08B (-22.1%)
|
8.81B
est: 8.70B (+1.2%)
|
5.95B
est: 10.20B (-41.7%)
|
2.32B
est: 7.87B (-70.5%)
|
14.92B
est: 7.81B (+91.2%)
|
| Net Income |
2.55B
est: 19.63B (-87.0%)
|
4.88B
est: 3.73B (+30.8%)
|
6.33B
est: 4.42B (+43.1%)
|
7.00B
|
4.77B
est: 4.54B (+5.2%)
|
3.41B
est: 2.98B (+14.4%)
|
7.16B
est: 5.07B (+41.2%)
|
8.91B
est: 6.85B (+30.1%)
|
7.39B
est: 6.15B (+20.3%)
|
2.70B
est: 4.16B (-35.2%)
|
13.33B
est: 4.56B (+192.1%)
|
| SGA |
26.47B
est: 27.28B (-3.0%)
|
26.88B
est: 28.42B (-5.4%)
|
25.41B
est: 27.97B (-9.2%)
|
26.30B
est: 28.34B (-7.2%)
|
27.68B
est: 31.04B (-10.8%)
|
27.95B
est: 31.04B (-9.9%)
|
27.11B
est: 30.23B (-10.3%)
|
29.43B
est: 32.56B (-9.6%)
|
34.32B
est: 38.14B (-10.0%)
|
38.51B
est: 35.99B (+7.0%)
|
44.81B
est: 40.95B (+9.4%)
|
| EPS |
25.70
est: 201.50 (-87.2%)
|
49.20
est: 38.30 (+28.5%)
|
63.92
est: 45.40 (+40.8%)
|
70.93
|
48.33
est: 46.58 (+3.8%)
|
34.69
est: 30.60 (+13.4%)
|
72.96
est: 52.00 (+40.3%)
|
90.78
est: 70.28 (+29.2%)
|
75.32
est: 63.08 (+19.4%)
|
27.72
est: 42.74 (-35.1%)
|
136.78
est: 46.80 (+192.3%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.16% | 601.4K | 0.58% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.09% | 792.3K | 0.40% |
| 3 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.08% | 267.3K | 0.31% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.05% | 511.5K | 0.58% |
| 5 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 203.2K | 0.48% |
| 6 | iShares MSCI Japan Small-Cap ETF SCJ | 0.03% | 86.5K | 0.50% |
| 7 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 175.8K | 0.58% |
| 8 | WisdomTree Japan Hedged Equity Fund DXJ | 0.03% | 2.21M | 0.48% |
| 9 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.28M | 0.06% |
| 10 | Dimensional - International Small Cap Value ETF DISV | 0.02% | 1.03M | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumihiro Yanaka | Senior Vice President, GM of Corporate Research & Development Div. and Director | — | male |
| Hiroyasu Hirata | GM of Administration Division, Related Business Division, China Office and IR/PR | — | — |
| Kenichi Somekawa | Senior Vice President, Head of Flavor Business Division, GM of Flavor Sales Dept. & Director | — | male |
| Naoki Mizuno | Senior Vice President, GM of Procurement & Supply Chain Div and Director | — | male |
| Satoshi Masumura | Chairman of the Board, President, Chief Executive Officer & GM of EHS Headquarters | — | male |
| Shigeki Kawabata | Senior Vice President, GM of Corp Strategy, planning, legal & Intellectual Property Div and Director | — | male |
| Takayuki Kibayashi | Vice President, GM of Corporate Administration Div. and Director of Finance & Accounting Dept. | — | — |
| Tatsuya Yamagata | SVP, GM of Global Integration HQ, Dir of Global SAP Management Dept & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4914.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
