Subscribe

Weathernews Inc. (4825.T)

JPY2,031.00 +18.00 (+0.89%)
JP JPX Communication Services Internet Content & Information
Address Makuhari Techno Garden 261-0023
Chiba, JP
CEO Tomohiro Ishibashi
IPO 2002-12-26
ISIN JP3154500007

Explore sections of this company profile

Also trades on Other OTC · WNWSF (USD) Tokyo Stock Exchange · 4825.T (JPY)
Description

Weathernews Inc. offers specialized weather forecasting and intelligence services to a diverse clientele spanning the land, maritime, aerospace, media, environmental, mobile telecommunications, and sports sectors. The company serves both domestic Japanese markets and international customers. Founded in 1986, its corporate headquarters are situated in Chiba, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,031.00 +18.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
219.3K
Beta
0.39
Float Shares
23.59M
Free Float %
53.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.75% -5.13% +1.87% -2.95% +1.99% +6.58% +4.04% +22.66% +55.86% +126.25% +890.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,031.00
DCF (Unlevered) 2,291.14 +12.8%
DCF (Levered) 2,527.84 +24.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
22.00
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +4.1% Q2'26: +2.2% (vs Q2'25)
  • EPS growth Internet Content & Information: +26.9%
    +22.0% Q2'26: +7.6% (vs Q2'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +13.0% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Internet Content & Information: +12.7%
    +21.5% Q2'26: +23.6% (vs Q2'25)
  • ROIC Internet Content & Information: +7.3%
    +72.8% Q2'26: +81.3% (vs Q2'25)
  • Share dilution Internet Content & Information: +0.3%
    +0.1% Q2'26: +0.2% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,291.14 Current price: 2,031.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
May 2027
1 Rev. Ana.
1 EPS Ana.
May 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
14.06B
est: 13.50B (+4.2%)
14.51B
est: 14.90B (-2.6%)
14.54B
est: 14.60B (-0.4%)
15.87B
est: 15.40B (+3.1%)
17.05B
est: 15.80B (+7.9%)
17.95B
est: 18.01B (-0.3%)
18.84B
est: 18.70B (+0.8%)
19.65B
est: 19.90B (-1.3%)
21.11B
est: 21.07B (+0.2%)
22.24B
est: 22.15B (+0.4%)
23.51B
est: 23.50B (+0.0%)
24.76B
24.76B – 24.76B
+5.4% YoY
26.25B
26.25B – 26.25B
+6.0% YoY
28.35B
28.35B – 28.35B
+8.0% YoY
EBITDA
4.10B
est: 2.57B (+59.2%)
3.86B
est: 2.84B (+35.7%)
3.52B
est: 2.78B (+26.5%)
2.61B
est: 2.94B (-11.1%)
2.62B
est: 3.01B (-13.1%)
3.05B
est: 3.43B (-11.1%)
3.29B
est: 3.57B (-7.8%)
3.78B
est: 3.80B (-0.5%)
4.12B
est: 4.02B (+2.5%)
3.87B
est: 4.22B (-8.4%)
5.12B
est: 6.72B (-23.7%)
7.08B
7.08B – 7.08B
+5.4% YoY
7.50B
7.50B – 7.50B
+6.0% YoY
8.10B
8.10B – 8.10B
+8.0% YoY
EBIT
3.30B
est: 2.08B (+58.8%)
3.39B
est: 2.30B (+47.4%)
2.82B
est: 2.25B (+25.4%)
1.85B
est: 2.37B (-22.1%)
1.88B
est: 2.44B (-22.7%)
2.28B
est: 2.78B (-17.9%)
2.44B
est: 2.88B (-15.2%)
2.90B
est: 3.07B (-5.3%)
3.26B
est: 3.25B (+0.2%)
3.27B
est: 3.42B (-4.2%)
4.52B
est: 6.89B (-34.5%)
7.26B
7.26B – 7.26B
+5.4% YoY
7.70B
7.70B – 7.70B
+6.0% YoY
8.32B
8.32B – 8.32B
+8.0% YoY
Net Income
2.25B
est: 2.36B (-4.5%)
2.20B
est: 2.42B (-9.4%)
1.97B
est: 2.32B (-15.3%)
1.14B
est: 2.47B (-54.0%)
1.37B
est: 2.43B (-43.6%)
1.63B
est: 1.37B (+18.9%)
1.86B
est: 1.63B (+14.1%)
2.16B
est: 2.12B (+1.9%)
2.40B
est: 2.50B (-4.2%)
2.44B
est: 2.38B (+2.3%)
3.12B
est: 2.91B (+7.2%)
3.67B
3.67B – 3.67B
+26.2% YoY
4.09B
4.09B – 4.09B
+11.6% YoY
4.46B
4.46B – 4.46B
+8.8% YoY
SGA
2.92B
est: 2.64B (+10.6%)
2.41B
est: 2.91B (-17.3%)
2.81B
est: 2.85B (-1.4%)
3.08B
est: 3.01B (+2.5%)
4.06B
est: 3.08B (+31.6%)
4.36B
est: 3.52B (+24.0%)
4.39B
est: 3.65B (+20.3%)
4.74B
est: 3.88B (+22.0%)
5.15B
est: 4.11B (+25.2%)
5.74B
est: 4.32B (+32.7%)
6.30B
est: 5.97B (+5.5%)
6.29B
6.29B – 6.29B
+5.4% YoY
6.67B
6.67B – 6.67B
+6.0% YoY
7.20B
7.20B – 7.20B
+8.0% YoY
EPS
103.60
est: 106.30 (-2.5%)
100.79
est: 109.25 (-7.7%)
90.20
est: 104.65 (-13.8%)
52.25
est: 111.50 (-53.1%)
62.82
est: 109.70 (-42.7%)
74.51
est: 61.80 (+20.6%)
42.44
est: 73.55 (-42.3%)
49.07
est: 95.45 (-48.6%)
54.42
est: 112.87 (-51.8%)
55.21
est: 53.75 (+2.7%)
70.39
est: 65.45 (+7.5%)
82.60
82.60 – 82.60
+26.2% YoY
92.15
92.15 – 92.15
+11.6% YoY
100.30
100.30 – 100.30
+8.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-19 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-13 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-12 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-07 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.13B
OE per share TTM
48.15
Owner's Yield
2.32%
Maintenance CapEx ratio
2.21%
Maint CapEx / Avg PPE
9.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Procure Space ETF UFO 0.25% 2.81M 0.75%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 131.6K 0.58%
3 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 1.81M 0.48%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 40.5K 0.30%
5 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 114.5K 0.45%
6 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 100.5K 0.48%
7 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.01% 134.5K 0.45%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 124.1K 0.45%
9 WisdomTree Japan Equity UCITS ETF DXJ.L 0.01% 100.5K 0.48%
10 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.01% 100.5K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.57M
Shares Outstanding
44.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Abe Executive Officer of Service Operation and Development male
Hideaki Dewa Executive Officer of Technology & Product
Kwon Keemoon Executive Officer of Sea Business Division
Masanori Yoshitake Executive Officer, Chief Financial Officer & Director male
Mie Takamori Executive Officer of Service Operations
Shigeru Kawai IR Manager
Takamune Suzuki Executive Officer of Climate Tech Business Division
Tomohiro Ishibashi Head of Land Business Domain, President, Chief Executive Officer & Representative Director male
Yuichiro Nishi Technical Director
Yuji Oki Executive Officer of Broadcast Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits