Subscribe

Kansai Paint Co., Ltd. (4613.T)

JPY2,679.00 -7.00 (-0.26%)
JP JPX Basic Materials Chemicals - Specialty
Address 6-14, Imabashi 2-chome 541-8523
Osaka, JP
CEO Kunishi Mori
IPO 2001-01-01
ISIN JP3229400001

Explore sections of this company profile

Also trades on Other OTC · KPTCY (USD) Other OTC · KSANF (USD) Tokyo Stock Exchange · 4613.T (JPY)
Description

Kansai Paint Co., Ltd. operates as a worldwide manufacturer and supplier of paints and coatings, with a substantial presence across Japan, India, the broader Asian region, Africa, Europe, and various other international markets. The company's extensive product offerings include aesthetic and protective finishes for both exterior and interior architectural applications, specialized automotive paints for production and repair, and a wide array of industrial coatings. These industrial solutions serve diverse sectors such as construction machinery, commercial vehicles, metal furniture, external building materials, electronics, and even the internal and external coatings for beverage cans. Additionally, Kansai Paint provides resilient marine coatings. Beyond its primary paint operations, the firm is engaged in the design, manufacturing, and distribution of coating application equipment. It also oversees and carries out painting contracts and offers professional color scheme development services. Founded in 1918, Kansai Paint Co., Ltd. is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,679.00 -7.00 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.41
Float Shares
138.58M
Free Float %
78.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.72% -3.96% -9.95% -19.37% -4.35% -9.24% +3.08% +5.40% -16.95% +12.37% +542.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,679.00
DCF (Unlevered) 8,654.16 +223.0%
DCF (Levered) 6,917.48 +158.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 4 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.13
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +0.2% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -12.3% Q1'26: -70.7% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +3.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +8.4% Q1'26: +7.3% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +6.3% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    -5.6% Q1'26: +5.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.80× Q1'26: 2.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,649.06 Current price: 2,679.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
7 EPS Ana.
Mar 2027
8 Rev. Ana.
6 EPS Ana.
Mar 2028
7 Rev. Ana.
6 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
349.33B
est: 355.00B (-1.6%)
328.12B
est: 332.35B (-1.3%)
330.24B
est: 331.13B (-0.3%)
401.98B
est: 393.04B (+2.3%)
427.43B
est: 422.61B (+1.1%)
406.89B
est: 407.77B (-0.2%)
364.62B
est: 361.22B (+0.9%)
419.19B
est: 413.03B (+1.5%)
509.07B
est: 507.28B (+0.4%)
562.28B
est: 571.24B (-1.6%)
588.83B
est: 585.12B (+0.6%)
592.50B
585.92B – 604.84B
+1.3% YoY
628.53B
598.11B – 732.43B
+6.1% YoY
646.29B
610.57B – 736.42B
+2.8% YoY
640.05B
636.54B – 643.56B
-1.0% YoY
643.60B
610.21B – 741.57B
+0.6% YoY
EBITDA
43.60B
est: 57.01B (-23.5%)
45.90B
est: 53.37B (-14.0%)
46.96B
est: 53.18B (-11.7%)
50.35B
est: 63.12B (-20.2%)
50.18B
est: 67.87B (-26.1%)
50.66B
est: 65.48B (-22.6%)
48.64B
est: 58.01B (-16.1%)
47.58B
est: 66.33B (-28.3%)
51.33B
est: 81.46B (-37.0%)
73.74B
est: 79.89B (-7.7%)
77.89B
est: 81.83B (-4.8%)
82.86B
81.94B – 84.59B
+1.3% YoY
87.90B
83.65B – 102.43B
+6.1% YoY
90.39B
85.39B – 102.99B
+2.8% YoY
89.51B
89.02B – 90.01B
-1.0% YoY
90.01B
85.34B – 103.71B
+0.6% YoY
EBIT
31.58B
est: 41.79B (-24.4%)
34.77B
est: 39.12B (-11.1%)
35.31B
est: 38.98B (-9.4%)
33.49B
est: 46.27B (-27.6%)
31.48B
est: 49.75B (-36.7%)
31.51B
est: 48.00B (-34.4%)
30.82B
est: 42.52B (-27.5%)
29.56B
est: 48.62B (-39.2%)
31.71B
est: 59.72B (-46.9%)
51.21B
est: 58.46B (-12.4%)
52.05B
est: 59.88B (-13.1%)
60.64B
59.96B – 61.90B
+1.3% YoY
64.32B
61.21B – 74.96B
+6.1% YoY
66.14B
62.49B – 75.36B
+2.8% YoY
65.50B
65.14B – 65.86B
-1.0% YoY
65.87B
62.45B – 75.89B
+0.6% YoY
Net Income
20.41B
est: 17.00B (+20.1%)
28.34B
est: 21.38B (+32.6%)
24.17B
est: 20.68B (+16.8%)
17.70B
est: 19.84B (-10.8%)
17.41B
est: 17.92B (-2.9%)
18.48B
est: 18.19B (+1.6%)
20.03B
est: 16.29B (+23.0%)
26.53B
est: 19.27B (+37.6%)
25.20B
est: 21.40B (+17.7%)
67.11B
est: 41.37B (+62.2%)
38.31B
est: 49.83B (-23.1%)
40.88B
36.03B – 45.73B
-18.0% YoY
32.87B
16.88B – 46.46B
-19.6% YoY
36.50B
27.77B – 55.10B
+11.0% YoY
57.24B
55.93B – 58.56B
+56.8% YoY
60.79B
56.69B – 72.82B
+6.2% YoY
SGA
65.88B
est: 67.95B (-3.1%)
64.17B
est: 63.62B (+0.9%)
66.37B
est: 63.38B (+4.7%)
85.47B
est: 75.24B (+13.6%)
88.40B
est: 80.90B (+9.3%)
84.21B
est: 78.06B (+7.9%)
75.91B
est: 69.14B (+9.8%)
81.27B
est: 79.06B (+2.8%)
90.08B
est: 97.10B (-7.2%)
104.08B
est: 109.35B (-4.8%)
113.65B
est: 112.00B (+1.5%)
113.42B
112.16B – 115.78B
+1.3% YoY
120.31B
114.49B – 140.20B
+6.1% YoY
123.71B
116.88B – 140.97B
+2.8% YoY
122.52B
121.85B – 123.19B
-1.0% YoY
123.20B
116.81B – 141.95B
+0.6% YoY
EPS
76.61
est: 75.30 (+1.7%)
106.41
est: 94.71 (+12.4%)
93.16
est: 91.63 (+1.7%)
68.80
est: 87.90 (-21.7%)
67.67
est: 79.37 (-14.7%)
71.87
est: 80.57 (-10.8%)
77.91
est: 72.15 (+8.0%)
103.23
est: 85.38 (+20.9%)
104.61
est: 94.76 (+10.4%)
299.15
est: 189.00 (+58.3%)
202.02
est: 207.24 (-2.5%)
185.17
159.62 – 202.60
-10.6% YoY
152.06
74.78 – 205.80
-17.9% YoY
211.56
123.04 – 244.10
+39.1% YoY
255.20
247.76 – 259.43
+20.6% YoY
269.30
251.14 – 322.59
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.30B
OE per share TTM
58.04
Owner's Yield
3.37%
Maintenance CapEx ratio
4.29%
Maint CapEx / Avg PPE
30.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 117 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.95M
Shares Outstanding
176.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kunishi Mori Chairman & President 174M male
Hironori Tonomura Executive Officer Business Unit Vice President, Automotive and Industrial Business Division
Kiyohide Toku Senior Managing Executive Officer
Koji Kamikado Corporate Advisor
Maekawa Katsuhiko Senior Managing Executive Officer Business Unit Head of Automotive & Industrial Business Division
Masaru Tanaka Corporate Advisor male
Pravin Digambar Chaudhari Exec. Director, SMO, Head of Asia Bus. Div., Bus.Unit & President of Kansai Nerolac Paints Ltd. male
Takashi Tomioka Senior Managing Executive Officer, CFO, Head of Business Unit & Director male
Takata Yoichi SMEO, Director, Head of Head Office & General Manager of Administration Division male
Hideo Takada Executive Officer & Deputy Head Business Unit of Automotive & Industrial Business Division
Takeshi Tanaka Executive Officer, Head Office & Head of Global EHS Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits