Subscribe

Dai Nippon Toryo Company,Limited (4611.T)

JPY1,410.00 +22.00 (+1.59%)
JP JPX Basic Materials Chemicals - Specialty
Address SR Bldg.NAGAHORI 542-0081
Osaka, JP
CEO Takayuki Sato
Website dnt.co.jp
IPO 2001-01-01
ISIN JP3495400008

Explore sections of this company profile

Description

Dai Nippon Toryo Company, Limited, established in Osaka, Japan, in 1929, operates globally as a manufacturer and supplier of diverse coatings and jet inks. The company offers a wide array of products, including anticorrosive coatings crucial for protecting the steel frames of buildings, bridges, industrial facilities, and concrete structures. Its decorative coating range features water-based, volatile organic compound (VOC)-free options for interior use, as well as thermal insulation coatings that reflect sunlight and dissipate heat when applied to roofs and walls. Specialized coatings are also provided for the automotive industry, covering components such as bumpers, door mirrors, and various other interior and exterior parts. For industrial purposes, their coatings are applied to items like curtain walls, aluminum sashes, steel furniture, agricultural and construction equipment, heavy and light electrical machinery, pre-coated metals (PCM), and exterior building materials. Beyond material products, Dai Nippon Toryo conducts workshops to educate coating professionals. The company further innovates with nanoparticle series products, which include metallic and inorganic oxides possessing unique optical, electrical, and other functional characteristics. Additionally, it supplies inkjet coating systems and engages in the distribution of coating equipment and related services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,410.00 +22.00 (+1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
112.4K
Beta
0.51
Float Shares
18.51M
Free Float %
64.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.33% -4.81% -5.18% -16.69% -5.48% -9.85% -3.21% +32.17% +42.12% +19.60% +53.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,410.00
DCF (Unlevered) 8,765.36 +521.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.72
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +29.3% Q1'26: +35.1% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -82.1% Q1'26: -105.9% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -0.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +4.1% Q1'26: +3.5% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +2.9% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.2% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.19× Q1'26: 2.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,765.36 Current price: 1,410.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 1/5 4/5 5/5 2/5 3/5 5/5
2026-05-12 A- 4/5 1/5 4/5 5/5 2/5 3/5 5/5
2026-05-11 A- 4/5 1/5 4/5 5/5 2/5 3/5 5/5
2026-05-08 A- 4/5 1/5 4/5 5/5 2/5 3/5 5/5
2026-05-07 A- 4/5 1/5 4/5 5/5 2/5 3/5 5/5
2026-05-01 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-35.70M
OE per share TTM
-1.22
Owner's Yield
-0.10%
Maintenance CapEx ratio
22.48%
Maint CapEx / Avg PPE
40.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 184.4K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.01% 122.3K 0.40%
3 WisdomTree International Equity Fund DWM 0.01% 92.2K 0.48%
4 Dimensional - International Small Cap Value ETF DISV 0.01% 464.5K 0.42%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 430.6K 0.06%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 21.9K 0.30%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 758.9K 0.06%
8 Avantis International Small Cap Value ETF AVDV 0.00% 674.2K 0.36%
9 iShares Core TOPIX ETF 1475.T 0.00% 475.2K 0.05%
10 Dimensional - International Small Cap ETF DFIS 0.00% 147.7K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.81M
Shares Outstanding
28.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Miyake Executive Officer, Head of Production Division & Director male
Masayuki Nakatani Executive Officer, GM of Overseas Operations Division & Director male
Motohiro Yamamoto Executive Officer, GM of Specialty Business Division, Head of Technology & Director male
Shuji Sano Head of Technology Development & Executive Officer
Takayuki Sato President, Executive Officer, GM of Paint Business Division & Director male
Tatsuhiko Nagano Managing Executive Officer, GM of Administration & Finance Division and Director male
Tsuyoshi Miyashita Head of Materials Division & Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits