Subscribe

Mizuho Medy Co.,Ltd. (4595.T)

JPY1,664.00 +8.00 (+0.48%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 5-4 Fujinoki-machi 841-0048
Tosu, JP
CEO Fuminari Karakawa
IPO 2015-12-18
ISIN JP3885900005

Explore sections of this company profile

Description

Established in 1977 and headquartered in Tosu, Japan, Mizuho Medy Co.,Ltd. specializes in the research, development, production, and distribution of in-vitro diagnostic solutions, complemented by scientific and technical information services. While its primary operations are in Japan, the company maintains an international presence through import and export activities, extending its reach to countries including the United States, Belgium, Finland, the Netherlands, Taiwan, and Thailand. Its extensive product lineup includes a wide array of immunoassay test kits designed for detecting pathogens such as influenza viruses, RS virus, human metapneumovirus, Streptococcus pneumoniae, Legionella, Mycoplasma pneumoniae, adenovirus, rotavirus, norovirus, and Group A streptococcus. Additionally, Mizuho Medy offers kits for pregnancy, ovulation, and fecal occult blood screening. The company also provides advanced tools like gene analysis instruments and specialized diagnostic kits for SARS-CoV-2 detection and Mycoplasma pneumoniae nucleic acid analysis.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,664.00 +8.00 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
105.1K
Beta
0.52
Float Shares
13.12M
Free Float %
68.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.51% +1.81% -4.34% -6.44% +9.08% +0.64% +16.68% +68.72% +32.72% +471.84% +461.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,664.00
DCF (Unlevered) 4,284.15 +157.5%
DCF (Levered) 3,706.23 +122.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.99
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -1.5% Q1'26: -16.6% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -9.2% Q1'26: -22.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +13.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +41.3% Q1'26: +34.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +42.8% Q1'26: +38.3% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,252.93 Current price: 1,664.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.43B
est: 6.50B (-1.2%)
6.43B
est: 6.70B (-4.1%)
4.20B
est: 4.25B (-1.2%)
12.89B
est: 13.06B (-1.3%)
17.58B
est: 17.10B (+2.8%)
10.99B
est: 11.20B (-1.9%)
11.43B
est: 10.50B (+8.8%)
11.26B
est: 11.35B (-0.8%)
11.40B
11.40B – 11.40B
+0.4% YoY
11.90B
11.90B – 11.90B
+4.4% YoY
12.40B
12.40B – 12.40B
+4.2% YoY
EBITDA
1.32B
est: 2.94B (-55.2%)
1.28B
est: 3.03B (-57.9%)
610.07M
est: 1.93B (-68.3%)
6.87B
est: 5.91B (+16.2%)
11.26B
est: 7.74B (+45.5%)
5.40B
est: 5.07B (+6.4%)
5.10B
est: 5.35B (-4.6%)
4.91B
est: 5.78B (-15.0%)
5.81B
5.81B – 5.81B
+0.4% YoY
6.06B
6.06B – 6.06B
+4.4% YoY
6.32B
6.32B – 6.32B
+4.2% YoY
EBIT
1.22B
est: 2.81B (-56.5%)
1.11B
est: 2.89B (-61.6%)
416.22M
est: 1.84B (-77.3%)
6.70B
est: 5.64B (+18.8%)
11.10B
est: 7.38B (+50.5%)
5.15B
est: 4.83B (+6.6%)
4.92B
est: 5.17B (-4.9%)
4.65B
est: 5.59B (-16.9%)
5.62B
5.62B – 5.62B
+0.4% YoY
5.86B
5.86B – 5.86B
+4.4% YoY
6.11B
6.11B – 6.11B
+4.2% YoY
Net Income
919.21M
est: 949.58M (-3.2%)
874.34M
est: 949.58M (-7.9%)
306.35M
est: 149.53M (+104.9%)
4.82B
est: 4.59B (+5.0%)
7.84B
est: 7.42B (+5.6%)
3.77B
est: 3.95B (-4.4%)
3.77B
est: 3.04B (+24.1%)
3.43B
est: 3.44B (-0.5%)
3.23B
3.23B – 3.23B
-6.1% YoY
3.37B
3.37B – 3.37B
+4.3% YoY
3.51B
3.51B – 3.51B
+4.2% YoY
SGA
2.63B
est: 1.48B (+77.1%)
2.71B
est: 1.53B (+77.3%)
1.77B
est: 970.01M (+82.9%)
2.32B
est: 2.98B (-22.2%)
2.34B
est: 3.90B (-40.1%)
2.20B
est: 2.55B (-13.7%)
2.34B
est: 1.94B (+20.6%)
2.31B
est: 2.10B (+10.3%)
2.10B
2.10B – 2.10B
+0.4% YoY
2.20B
2.20B – 2.20B
+4.4% YoY
2.29B
2.29B – 2.29B
+4.2% YoY
EPS
48.25
est: 49.85 (-3.2%)
45.90
est: 49.85 (-7.9%)
16.08
est: 7.85 (+104.8%)
252.86
est: 240.85 (+5.0%)
411.47
est: 389.50 (+5.6%)
198.13
est: 207.35 (-4.4%)
198.07
est: 159.60 (+24.1%)
179.80
est: 180.70 (-0.5%)
169.60
169.60 – 169.60
-6.1% YoY
176.90
176.90 – 176.90
+4.3% YoY
184.30
184.30 – 184.30
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-18 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-14 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-13 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-12 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-05-01 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
543.13M
OE per share TTM
28.51
Owner's Yield
1.64%
Maintenance CapEx ratio
7.58%
Maint CapEx / Avg PPE
21.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 447.8K 0.24%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 160.8K 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 124.7K 0.48%
4 WisdomTree International Equity Fund DWM 0.02% 103.6K 0.48%
5 Dimensional - International Small Cap ETF DFIS 0.00% 241.2K 0.39%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 255.8K 0.22%
7 Avantis International Small Cap Value ETF AVDV 0.00% 240.9K 0.36%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 120.5K 0.28%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.85M
Shares Outstanding
19.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fuminari Karakawa Chairman of the Board & President male
Kazuhiro Ichimaru GM of Intellectual Property & Manufacturing Department and Director male
Kenji Narahara GM of Development Department & Director male
Takahiro Furuno Executive Officer & Manager of Manufacturing Department
Toshio Kamihara GM of Sales Division & Overseas Business Department and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits