Subscribe

Daito Pharmaceutical Co.,Ltd. (4577.T)

JPY1,313.00 -16.00 (-1.20%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 326, Yokamachi 939-8567
Toyama, JP
CEO Hiroshi Matsumori
IPO 2010-03-24
ISIN JP3486150000

Explore sections of this company profile

Description

Daito Pharmaceutical Co.,Ltd. is a global entity primarily involved in the creation and sale of a diverse range of pharmaceutical products. Their offerings span active pharmaceutical ingredients (APIs) and chemical intermediates, alongside both prescription and over-the-counter (OTC) medications, and home-delivered medicines. These products are available in various formats, including tablets, capsules, lozenges, granules, and powdered forms. Beyond its own brand, the company also provides contract manufacturing services, developing medicinal formulations for other pharmaceutical firms. Additionally, Daito Pharmaceutical markets health food products. Established in 1942, it was initially known as Daito Corporation, changing to its current name in 1992, and maintains its headquarters in Toyama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,313.00 -16.00 (-1.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
85.8K
Beta
0.19
Float Shares
26.25M
Free Float %
90.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.42% -2.20% -4.68% -18.23% -8.38% -11.62% +22.03% +12.38% -19.38% -4.19% +93.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,313.00
DCF (Unlevered) 113.99 -91.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.84
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +0.0% Q2'26: -0.8% (vs Q2'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +71.3% Q2'26: +35.3% (vs Q2'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +10.0% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +7.2% Q2'26: +6.4% (vs Q2'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +4.6% Q2'26: +5.8% (vs Q2'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -3.3% Q2'26: -4.4% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.16× Q2'26: 1.16× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 113.99 Current price: 1,313.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
May 2027
1 Rev. Ana.
1 EPS Ana.
May 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
36.33B
est: 37.40B (-2.9%)
37.97B
est: 40.50B (-6.2%)
39.88B
est: 40.00B (-0.3%)
41.14B
est: 41.30B (-0.4%)
45.00B
est: 45.20B (-0.4%)
48.71B
est: 49.00B (-0.6%)
43.46B
est: 43.00B (+1.1%)
45.10B
est: 45.50B (-0.9%)
46.90B
est: 47.40B (-1.1%)
50.64B
est: 49.00B (+3.4%)
51.00B
51.00B – 51.00B
+4.1% YoY
54.50B
54.50B – 54.50B
+6.9% YoY
58.00B
58.00B – 58.00B
+6.4% YoY
EBITDA
6.20B
est: 6.93B (-10.6%)
6.70B
est: 7.51B (-10.8%)
7.02B
est: 7.41B (-5.3%)
7.40B
est: 7.65B (-3.3%)
8.31B
est: 8.38B (-0.8%)
9.07B
est: 9.08B (-0.1%)
10.04B
est: 7.97B (+26.0%)
8.96B
est: 8.43B (+6.2%)
7.92B
est: 8.56B (-7.5%)
7.41B
est: 8.85B (-16.3%)
9.21B
9.21B – 9.21B
+4.1% YoY
9.85B
9.85B – 9.85B
+6.9% YoY
10.48B
10.48B – 10.48B
+6.4% YoY
EBIT
3.56B
est: 4.01B (-11.4%)
3.88B
est: 4.34B (-10.7%)
4.17B
est: 4.29B (-2.8%)
4.55B
est: 4.43B (+2.7%)
5.36B
est: 4.85B (+10.6%)
5.92B
est: 5.26B (+12.6%)
6.73B
est: 4.61B (+45.9%)
5.09B
est: 4.88B (+4.2%)
4.26B
est: 4.66B (-8.5%)
3.08B
est: 4.81B (-36.0%)
5.01B
5.01B – 5.01B
+4.1% YoY
5.35B
5.35B – 5.35B
+6.9% YoY
5.70B
5.70B – 5.70B
+6.4% YoY
Net Income
2.57B
est: 2.62B (-2.0%)
2.66B
est: 2.87B (-7.5%)
3.04B
est: 3.31B (-8.2%)
3.51B
est: 3.81B (-7.9%)
3.94B
est: 4.18B (-5.6%)
4.25B
est: 4.13B (+2.7%)
4.67B
est: 4.30B (+8.4%)
3.60B
est: 3.03B (+18.7%)
3.29B
est: 5.97B (-44.8%)
1.91B
est: 1.47B (+29.7%)
2.54B
2.54B – 2.54B
+72.6% YoY
2.69B
2.69B – 2.69B
+6.0% YoY
3.15B
3.15B – 3.15B
+17.0% YoY
SGA
2.35B
est: 2.88B (-18.4%)
2.39B
est: 3.12B (-23.2%)
2.30B
est: 3.08B (-25.3%)
2.39B
est: 3.18B (-24.7%)
2.61B
est: 3.48B (-25.0%)
2.71B
est: 3.77B (-28.1%)
2.99B
est: 3.31B (-9.6%)
3.08B
est: 3.50B (-12.1%)
3.43B
est: 3.79B (-9.4%)
3.33B
est: 3.92B (-14.9%)
4.08B
4.08B – 4.08B
+4.1% YoY
4.36B
4.36B – 4.36B
+6.9% YoY
4.64B
4.64B – 4.64B
+6.4% YoY
EPS
93.22
est: 86.09 (+8.3%)
96.48
est: 94.41 (+2.2%)
110.50
est: 108.95 (+1.4%)
127.61
est: 125.32 (+1.8%)
140.75
est: 137.36 (+2.5%)
141.38
est: 135.91 (+4.0%)
152.45
est: 141.50 (+7.7%)
113.82
est: 99.68 (+14.2%)
105.00
est: 202.85 (-48.2%)
62.72
est: 50.00 (+25.4%)
86.30
86.30 – 86.30
+72.6% YoY
91.50
91.50 – 91.50
+6.0% YoY
107.10
107.10 – 107.10
+17.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-28 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-27 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-26 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-25 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-22 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-21 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-20 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-19 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-18 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-15 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.62B
OE per share TTM
-52.73
Owner's Yield
-4.60%
Maintenance CapEx ratio
25.68%
Maint CapEx / Avg PPE
53.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 150.0K 0.58%
2 Dimensional - International Small Cap Value ETF DISV 0.03% 1.27M 0.42%
3 State Street SPDR S&P International Small Cap ETF GWX 0.02% 178.4K 0.40%
4 Avantis International Small Cap Value ETF AVDV 0.01% 1.48M 0.36%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 380.9K 0.06%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 21.8K 0.30%
7 Dimensional - International Small Cap ETF DFIS 0.01% 355.4K 0.39%
8 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 57.2K 0.39%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 638.3K 0.06%
10 Vanguard International Dividend Appreciation ETF VIGI 0.00% 378.0K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.40M
Shares Outstanding
29.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiichi Takata Executive Officer & Head of Purchasing and Logistics Division
Hiroshi Matsumori President, Chief Executive Officer & Representative Director
Kazushige Hizume Senior Corp Officer, Head of Sales HQ, Head of Pharmaceutical Biz Div, GM of Tokyo Branch & Director
Kenji Otsuga Executive Officer & Chief Financial Officer
Kiyoshi Takami Managing Executive Officer & Shimo-okui Factory Manager
Masahiko Mouri Executive Offi., Deputy Head of Production Divis. & GM of API Produ. Depart. and API Technical Offi.
Norio Kishi Executive Officer, GM of Osaka Branch & Int. Business Dept.
Toru Ishida Sen Corp Off, GM of Production Div., Formulation Manufacturing Dep & Env Safety Office and Director
Yoshinori Nakajima Executive Off., Deputy Head of Production Division and GM of Production Planning & Management Dept.
Yutaka Kuwashima Senior Corp Officer & Head of Quality and Regulatory Affairs Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits