Subscribe

KYORIN Holdings, Inc. (4569.T)

JPY1,170.00 -11.00 (-0.93%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 6, Kanda Surugadai 4-Chome 101-8311
Tokyo, JP
CEO Yutaka Ogihara
IPO 2001-01-04
ISIN JP3247090008

Explore sections of this company profile

Description

Based in Tokyo, Japan, and founded in 1923, KYORIN Holdings, Inc. is a pharmaceutical enterprise engaged in the discovery, development, production, and worldwide distribution of both innovative prescription drugs and generic equivalents. Its diverse therapeutic catalog features medications such as Flutiform for asthma; Desalex, an antiallergic agent; and treatments like Beova, Uritos, and Imidafenacin KYORIN for overactive bladder. The company also offers Lasvic, a quinolone antibacterial; Pentasa for managing ulcerative colitis and Crohn's disease; Nasonex and Kipres for allergic rhinitis; and Mucodyne, a mucoregulating compound. Further pharmaceutical products include Montelukast KM, prescribed for bronchial asthma and allergic rhinitis. Beyond drugs, KYORIN Holdings markets specialized items like the GeneSoC real-time PCR system, disinfectant solutions such as Rubysta and Milton, over-the-counter remedies, diagnostic tools, industrial chemicals, and various reagents and intermediates. The company extends its services to include contract drug manufacturing and actively participates in early-stage research, including identifying and assessing candidate compounds, analyzing competitor technologies, and collecting data from clinical trials.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,170.00 -11.00 (-0.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
201.2K
Beta
-0.05
Float Shares
36.85M
Free Float %
64.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-11.28% -11.46% -17.39% -17.89% -2.70% -12.03% -7.32% -21.56% -19.05% -33.40% -48.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,170.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.49
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -2.9% Q1'26: -17.2% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -62.1% Q1'26: -110.1% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +2.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +2.8% Q1'26: -3.1% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    Q1'26: -7.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,170.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
113.12B
est: 112.65B (+0.4%)
119.48B
est: 119.40B (+0.1%)
115.37B
est: 115.60B (-0.2%)
110.64B
est: 111.20B (-0.5%)
113.62B
est: 112.60B (+0.9%)
109.98B
est: 113.10B (-2.8%)
102.90B
est: 105.80B (-2.7%)
105.53B
est: 108.30B (-2.6%)
113.27B
est: 110.70B (+2.3%)
119.53B
est: 120.10B (-0.5%)
130.09B
est: 124.00B (+4.9%)
126.10B
126.10B – 126.10B
+1.7% YoY
125.58B
125.58B – 125.58B
-0.4% YoY
127.92B
127.92B – 127.92B
+1.9% YoY
128.13B
128.13B – 128.13B
+0.2% YoY
128.85B
128.85B – 128.85B
+0.6% YoY
EBITDA
17.79B
est: 11.82B (+50.5%)
23.37B
est: 12.53B (+86.5%)
14.03B
est: 12.13B (+15.7%)
12.45B
est: 11.67B (+6.7%)
11.90B
est: 11.81B (+0.7%)
10.71B
est: 11.87B (-9.7%)
9.34B
est: 11.10B (-15.9%)
8.72B
est: 11.36B (-23.3%)
8.96B
est: 11.61B (-22.8%)
10.52B
est: 11.34B (-7.3%)
17.15B
est: 11.71B (+46.4%)
11.91B
11.91B – 11.91B
+1.7% YoY
11.86B
11.86B – 11.86B
-0.4% YoY
12.08B
12.08B – 12.08B
+1.9% YoY
12.10B
12.10B – 12.10B
+0.2% YoY
12.17B
12.17B – 12.17B
+0.6% YoY
EBIT
14.74B
est: 7.88B (+87.1%)
19.64B
est: 8.35B (+135.2%)
10.41B
est: 8.08B (+28.8%)
8.81B
est: 7.77B (+13.3%)
8.96B
est: 7.87B (+13.8%)
7.49B
est: 7.91B (-5.3%)
5.78B
est: 7.40B (-21.9%)
5.00B
est: 7.57B (-33.9%)
5.12B
est: 7.74B (-33.8%)
6.23B
est: 7.14B (-12.8%)
12.55B
est: 7.37B (+70.2%)
7.50B
7.50B – 7.50B
+1.7% YoY
7.47B
7.47B – 7.47B
-0.4% YoY
7.61B
7.61B – 7.61B
+1.9% YoY
7.62B
7.62B – 7.62B
+0.2% YoY
7.66B
7.66B – 7.66B
+0.6% YoY
Net Income
12.06B
est: 9.02B (+33.7%)
13.64B
est: 10.23B (+33.4%)
7.31B
est: 5.60B (+30.5%)
6.57B
est: 6.63B (-0.8%)
6.87B
est: 6.73B (+2.1%)
6.15B
est: 6.62B (-7.1%)
6.13B
est: 5.20B (+17.8%)
3.93B
est: 4.44B (-11.5%)
4.72B
est: 4.63B (+2.0%)
5.48B
est: 5.38B (+1.8%)
9.09B
est: 5.09B (+78.5%)
4.84B
4.84B – 4.84B
-5.0% YoY
4.46B
4.46B – 4.46B
-7.8% YoY
4.94B
4.94B – 4.94B
+10.8% YoY
5.00B
5.00B – 5.00B
+1.2% YoY
5.11B
5.11B – 5.11B
+2.3% YoY
SGA
38.27B
est: 37.47B (+2.1%)
39.47B
est: 39.71B (-0.6%)
40.54B
est: 38.45B (+5.4%)
38.51B
est: 36.99B (+4.1%)
37.65B
est: 37.45B (+0.5%)
38.54B
est: 37.62B (+2.5%)
36.14B
est: 35.19B (+2.7%)
35.54B
est: 36.02B (-1.3%)
34.14B
est: 36.82B (-7.3%)
37.38B
est: 38.00B (-1.7%)
36.45B
est: 39.24B (-7.1%)
39.90B
39.90B – 39.90B
+1.7% YoY
39.74B
39.74B – 39.74B
-0.4% YoY
40.48B
40.48B – 40.48B
+1.9% YoY
40.55B
40.55B – 40.55B
+0.2% YoY
40.77B
40.77B – 40.77B
+0.6% YoY
EPS
161.63
est: 157.03 (+2.9%)
184.27
est: 178.01 (+3.5%)
99.44
est: 97.43 (+2.1%)
89.26
est: 115.38 (-22.6%)
104.68
est: 117.10 (-10.6%)
107.34
est: 115.20 (-6.8%)
106.99
est: 90.60 (+18.1%)
68.62
est: 77.30 (-11.2%)
82.42
est: 80.60 (+2.3%)
95.40
est: 93.60 (+1.9%)
158.16
est: 88.60 (+78.5%)
84.20
84.20 – 84.20
-5.0% YoY
77.60
77.60 – 77.60
-7.8% YoY
86.00
86.00 – 86.00
+10.8% YoY
87.00
87.00 – 87.00
+1.2% YoY
89.00
89.00 – 89.00
+2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 3/5 5/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 3/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A- 4/5 1/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
830.18M
OE per share TTM
14.46
Owner's Yield
0.93%
Maintenance CapEx ratio
34.33%
Maint CapEx / Avg PPE
22.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 236.2K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.04% 135.7K 0.31%
3 Dimensional - International Small Cap Value ETF DISV 0.04% 1.90M 0.42%
4 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 211.0K 0.24%
5 State Street SPDR S&P International Small Cap ETF GWX 0.03% 271.8K 0.40%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 70.3K 0.50%
7 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.02% 108.8K 0.58%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 38.7K 0.30%
9 BMO MSCI EAFE Small-Mid Cap Index ETF ZESM.TO 0.01% 32.8K 0.40%
10 Schwab International Small-Cap Equity ETF SCHC 0.01% 599.5K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.75M
Shares Outstanding
57.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junichi Ishiyama Managing Executive Officer, CSO & Head of Drug Discovery Div.
Katsuhiro Hamada Executive Officer & GM of Reliability Assurance Headquarters
Kenichi Nakamura Corporate Officer & President of KYORIN Pharmaceutical Group Facilities Co., Ltd. male
Kimiya Masada Corporate Officer & Director of Product Strategy
Kiyoo Uehara Managing Executive Officer, CHRO & General Affairs Manager
Makoto Yanai Executive Officer & Deputy GM of Business Development Division
Michiro Onota Exe. Director, Mng. Corp. Off., CMO, Chairman of KYORIN Pharmaceutical Grp. Facilities Co., Ltd male
Noriaki Tamura Managing Executive Officer, Chief Commercial Officer & GM of Pharmaceutical Sales Division
Takaaki Kaji Senior Managing Executive Officer & Chief Business Development Officer
Yasuji Kurose CFO, CSO, Managing Executive Officer, Director of Corporate Planning & Executive Director male
Yutaka Ogihara President, Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits