Subscribe

Zeria Pharmaceutical Co., Ltd. (4559.T)

JPY2,061.00 +2.00 (+0.10%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 10-11 Nihonbashi Kobuna-cho 103-8351
Tokyo, TK, JP
CEO Sachiaki Ibe
IPO 2001-01-01
ISIN JP3428850006

Explore sections of this company profile

Description

Zeria Pharmaceutical Co., Ltd., together with its subsidiaries, manufactures, sells, imports, and exports pharmaceuticals, non-pharmaceutical products, veterinary pharmaceuticals, agricultural and industrial chemicals, and reagents in Japan and internationally. The company operates through Ethical Pharmaceuticals Business and Consumer Healthcare Business segments. It also provides cosmetics, health foods, alcoholic beverages, soft drinks, food additives, livestock feed, hygienic goods, medical devices, health equipment, hygiene facilities and equipment, beauty appliances, and measuring and analytical equipment. The company also offers products in the gastrointestinal field, including therapeutic agents for functional dyspepsia, ulcerative colitis, Crohn’s disease, and gastritis and ulcers; zinc containing anti-ulcerants; oral bowel cleansing agents; laxatives; therapeutic agents for hypophosphatemia, and iron deficiency anemia; long-acting calcium channel blockers; oral NSAID; anti-leukopenia after radiotherapy products; and non-steroidal anti-inflammatory ophthalmic solutions. In addition, it provides consumer healthcare products, such as nutritional health drugs, remedies for gastrointestinal diseases, western herbal medicines, cold remedies, ophthalmic solutions, anti-inflammatory/analgesics, hemorroidal remedies, dermal remedies, quasi-drugs/cosmetics, nutrient tonics, soft drinks/health foods, and food for specified health uses. Further, the company engages in insurance agency and real estate business. The company was formerly known as Zeria Yakusho Kenkyusho Co., Ltd. and changed its name to Zeria Pharmaceutical Co., Ltd. in May 1970. Zeria Pharmaceutical Co., Ltd. was incorporated in 1955 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,061.00 +2.00 (+0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
93.3K
Beta
0.06
Float Shares
16.74M
Free Float %
38.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.69% +8.30% +1.39% +5.56% +19.92% +11.13% +7.55% -4.50% +16.63% +70.39% +147.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,061.00
DCF (Unlevered) 20,847.47 +911.5%
DCF (Levered) 14,582.90 +607.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.33
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +2.1% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -14.9% Q1'26: +69.7% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +9.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +13.9% Q1'26: +15.2% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +7.8% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.98× Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 72% × Ke + 28% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20,447.42 Current price: 2,061.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
61.01B
est: 70.50B (-13.5%)
62.48B
est: 63.00B (-0.8%)
64.86B
est: 67.00B (-3.2%)
64.58B
est: 68.70B (-6.0%)
61.82B
est: 62.00B (-0.3%)
60.44B
est: 62.85B (-3.8%)
52.76B
est: 56.50B (-6.6%)
59.53B
est: 60.50B (-1.6%)
68.38B
est: 68.10B (+0.4%)
75.73B
est: 75.70B (+0.0%)
87.31B
est: 86.50B (+0.9%)
88.00B
88.00B – 88.00B
+1.7% YoY
93.00B
93.00B – 93.00B
+5.7% YoY
98.00B
98.00B – 98.00B
+5.4% YoY
101.00B
101.00B – 101.00B
+3.1% YoY
EBITDA
5.39B
est: 14.45B (-62.7%)
7.68B
est: 12.91B (-40.5%)
8.34B
est: 13.73B (-39.3%)
8.67B
est: 14.08B (-38.4%)
7.47B
est: 12.70B (-41.2%)
7.95B
est: 12.88B (-38.2%)
7.91B
est: 11.58B (-31.7%)
11.77B
est: 12.40B (-5.1%)
15.16B
est: 13.95B (+8.7%)
17.27B
est: 15.50B (+11.4%)
19.75B
est: 21.30B (-7.3%)
21.67B
21.67B – 21.67B
+1.7% YoY
22.90B
22.90B – 22.90B
+5.7% YoY
24.13B
24.13B – 24.13B
+5.4% YoY
24.87B
24.87B – 24.87B
+3.1% YoY
EBIT
2.68B
est: 8.09B (-66.9%)
4.57B
est: 7.23B (-36.8%)
4.54B
est: 7.69B (-40.9%)
4.83B
est: 7.88B (-38.7%)
3.74B
est: 7.11B (-47.5%)
4.01B
est: 7.21B (-44.4%)
3.48B
est: 6.48B (-46.4%)
6.37B
est: 6.94B (-8.3%)
9.01B
est: 7.81B (+15.4%)
9.72B
est: 8.67B (+12.1%)
12.20B
est: 14.99B (-18.6%)
15.25B
15.25B – 15.25B
+1.7% YoY
16.12B
16.12B – 16.12B
+5.7% YoY
16.98B
16.98B – 16.98B
+5.4% YoY
17.50B
17.50B – 17.50B
+3.1% YoY
Net Income
2.56B
est: 5.23B (-51.1%)
3.51B
est: 2.87B (+22.6%)
3.54B
est: 3.55B (-0.2%)
4.16B
est: 3.27B (+27.1%)
3.45B
est: 2.89B (+19.5%)
2.93B
est: 3.11B (-5.9%)
3.14B
est: 3.36B (-6.4%)
3.96B
est: 3.82B (+3.8%)
6.20B
est: 6.67B (-7.1%)
7.73B
est: 8.50B (-9.0%)
9.94B
est: 9.00B (+10.4%)
7.50B
7.50B – 7.50B
-16.7% YoY
9.90B
9.90B – 9.90B
+32.0% YoY
10.80B
10.80B – 10.80B
+9.1% YoY
10.90B
10.90B – 10.90B
+0.9% YoY
SGA
20.96B
est: 37.52B (-44.1%)
31.40B
est: 33.52B (-6.3%)
33.69B
est: 35.65B (-5.5%)
34.07B
est: 36.56B (-6.8%)
33.50B
est: 32.99B (+1.5%)
33.44B
est: 33.45B (0.0%)
28.07B
est: 30.07B (-6.6%)
30.99B
est: 32.19B (-3.7%)
32.65B
est: 36.24B (-9.9%)
36.74B
est: 37.76B (-2.7%)
41.81B
est: 44.19B (-5.4%)
44.95B
44.95B – 44.95B
+1.7% YoY
47.51B
47.51B – 47.51B
+5.7% YoY
50.06B
50.06B – 50.06B
+5.4% YoY
51.60B
51.60B – 51.60B
+3.1% YoY
EPS
48.15
est: 118.60 (-59.4%)
66.15
est: 65.00 (+1.8%)
66.73
est: 80.60 (-17.2%)
80.72
est: 74.20 (+8.8%)
69.56
est: 65.60 (+6.0%)
62.62
est: 70.55 (-11.2%)
68.22
est: 76.20 (-10.5%)
87.76
est: 86.60 (+1.3%)
140.26
est: 151.35 (-7.3%)
175.39
est: 192.80 (-9.0%)
225.42
est: 204.20 (+10.4%)
170.10
170.10 – 170.10
-16.7% YoY
224.60
224.60 – 224.60
+32.0% YoY
245.00
245.00 – 245.00
+9.1% YoY
247.30
247.30 – 247.30
+0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.96B
OE per share TTM
44.48
Owner's Yield
2.07%
Maintenance CapEx ratio
18.76%
Maint CapEx / Avg PPE
36.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 262.6K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.05% 159.6K 0.31%
3 State Street SPDR S&P International Small Cap ETF GWX 0.04% 327.5K 0.40%
4 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 185.5K 0.24%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 62.0K 0.50%
6 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 235.9K 0.45%
7 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.02% 191.1K 0.40%
8 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 217.7K 0.45%
9 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 255.6K 0.45%
10 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 191.1K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.09M
Shares Outstanding
44.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Kato Managing Executive Officer and GM of Asian Business, Planning Department & Business Development male
Kazuhiro Akiba Executive Officer & GM of Pharmaceutical Sales Division
Kenji Kusano Executive Officer & GM of Consumer Healthcare Sales Division
Mitsuhiro Ibe President, Chief Operating Officer & Representative Director male
Mitsuru Iwai Executive Officer & GM of Production & Logistics Headquarters
Sachiaki Ibe Chairman & Chief Executive Officer male
Toshiaki Kawagoe Executive Officer and GM of Reliability Assurance Headquarters & Customer Relations Office
Yasuhisa Tanaka Executive Officer and GM of Finance & Accounting Division
Yoshihiro Hiraga Executive Officer and GM of Research & Development Headquarters, Licensing Office male
Yuuki Okazawa Managing Executive Officer, GM of Administration, Personnel, Legal & Compliance Dept. and Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits