Subscribe

Towa Pharmaceutical Co., Ltd. (4553.T)

JPY4,115.00 -20.00 (-0.48%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 2-11, Shinbashi-cho 571-8580
Osaka, JP
CEO Itsuro Yoshida
IPO 2004-04-05
ISIN JP3623150004

Explore sections of this company profile

Also trades on Other OTC · TWAPF (USD) Tokyo Stock Exchange · 4553.T (JPY)
Description

Towa Pharmaceutical Co., Ltd., along with its subsidiaries, is actively engaged in the entire pharmaceutical lifecycle within Japan, from researching and developing to manufacturing and marketing prescription medications, active pharmaceutical ingredients, and intermediate compounds. The company's extensive product offerings target critical therapeutic areas, including diabetes, digestive and nervous system disorders, and allergic conditions. Furthermore, their portfolio encompasses vitamins, antibiotics, and oncology treatments. With a comprehensive collection of approximately 700 distinct drug products, Towa Pharmaceutical Co., Ltd. was founded in 1951 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,115.00 -20.00 (-0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
136.8K
Beta
-0.11
Float Shares
23.01M
Free Float %
46.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% -4.71% -13.61% -7.07% +26.91% +3.60% +33.46% +93.44% +61.70% +126.74% +338.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,115.00
DCF (Unlevered) 5,209.44 +26.6%
DCF (Levered) 136.51 -96.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.99
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +5.4% Q1'26: +5.8% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -72.4% Q1'26: -371.2% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +2.5% Q1'26: +18.2% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +8.4% Q1'26: +5.2% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +3.9% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    4.94× Q1'26: 5.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.30) × ERP
WACC = 45% × Ke + 55% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,242.07 Current price: 4,115.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
71.47B
est: 71.40B (+0.1%)
82.12B
est: 82.33B (-0.3%)
84.95B
est: 86.63B (-1.9%)
93.43B
est: 93.76B (-0.4%)
105.10B
est: 103.75B (+1.3%)
110.38B
est: 111.24B (-0.8%)
154.90B
est: 151.77B (+2.1%)
165.62B
est: 167.85B (-1.3%)
208.86B
est: 211.57B (-1.3%)
227.93B
est: 235.95B (-3.4%)
259.59B
est: 261.37B (-0.7%)
278.05B
274.70B – 279.75B
+6.4% YoY
296.81B
288.71B – 302.00B
+6.7% YoY
307.39B
299.72B – 318.00B
+3.6% YoY
324.70B
322.29B – 327.11B
+5.6% YoY
327.50B
318.95B – 336.06B
+0.9% YoY
EBITDA
16.84B
est: 11.84B (+42.3%)
18.46B
est: 13.65B (+35.3%)
15.12B
est: 14.36B (+5.3%)
19.82B
est: 15.54B (+27.5%)
24.62B
est: 17.20B (+43.2%)
24.46B
est: 18.44B (+32.6%)
30.35B
est: 25.16B (+20.6%)
29.49B
est: 27.83B (+6.0%)
24.92B
est: 35.07B (-28.9%)
35.54B
est: 42.61B (-16.6%)
43.34B
est: 47.20B (-8.2%)
50.21B
49.61B – 50.52B
+6.4% YoY
53.60B
52.14B – 54.54B
+6.7% YoY
55.51B
54.13B – 57.43B
+3.6% YoY
58.64B
58.20B – 59.07B
+5.6% YoY
59.14B
57.60B – 60.69B
+0.9% YoY
EBIT
11.12B
est: 6.38B (+74.3%)
11.13B
est: 7.35B (+51.4%)
7.14B
est: 7.74B (-7.7%)
11.64B
est: 8.38B (+39.0%)
16.28B
est: 9.27B (+75.7%)
16.17B
est: 9.94B (+62.7%)
19.93B
est: 13.56B (+47.0%)
18.54B
est: 14.99B (+23.6%)
5.52B
est: 18.90B (-70.8%)
17.65B
est: 20.56B (-14.2%)
23.24B
est: 22.78B (+2.0%)
24.23B
23.94B – 24.38B
+6.4% YoY
25.87B
25.16B – 26.32B
+6.7% YoY
26.79B
26.12B – 27.72B
+3.6% YoY
28.30B
28.09B – 28.51B
+5.6% YoY
28.54B
27.80B – 29.29B
+0.9% YoY
Net Income
11.12B
est: 9.39B (+18.4%)
7.68B
est: 8.31B (-7.6%)
5.58B
est: 4.17B (+33.7%)
6.50B
est: 8.14B (-20.2%)
13.48B
est: 9.72B (+38.6%)
14.50B
est: 12.05B (+20.3%)
13.96B
est: 12.02B (+16.1%)
15.91B
est: 16.96B (-6.2%)
2.20B
est: 5.76B (-61.8%)
16.17B
est: 16.92B (-4.4%)
18.99B
est: 16.00B (+18.6%)
20.42B
15.79B – 22.27B
+27.6% YoY
19.91B
16.52B – 22.28B
-2.5% YoY
21.62B
17.80B – 24.60B
+8.6% YoY
21.74B
19.89B – 25.25B
+0.6% YoY
24.81B
23.96B – 25.65B
+14.1% YoY
SGA
11.28B
est: 17.32B (-34.9%)
12.26B
est: 19.98B (-38.6%)
22.55B
est: 21.02B (+7.3%)
23.68B
est: 22.75B (+4.1%)
24.20B
est: 25.17B (-3.9%)
25.91B
est: 26.99B (-4.0%)
34.88B
est: 36.83B (-5.3%)
40.16B
est: 40.73B (-1.4%)
51.93B
est: 51.34B (+1.2%)
50.49B
est: 56.78B (-11.1%)
55.27B
est: 62.90B (-12.1%)
66.91B
66.11B – 67.32B
+6.4% YoY
71.43B
69.48B – 72.68B
+6.7% YoY
73.97B
72.13B – 76.53B
+3.6% YoY
78.14B
77.56B – 78.72B
+5.6% YoY
78.81B
76.76B – 80.88B
+0.9% YoY
EPS
218.06
est: 190.72 (+14.3%)
154.18
est: 168.87 (-8.7%)
113.31
est: 84.75 (+33.7%)
131.99
est: 165.28 (-20.1%)
273.83
est: 197.52 (+38.6%)
294.72
est: 244.87 (+20.4%)
283.62
est: 244.13 (+16.2%)
323.35
est: 344.60 (-6.2%)
44.72
est: 117.51 (-61.9%)
328.58
est: 343.72 (-4.4%)
385.70
est: 318.31 (+21.2%)
414.78
320.76 – 452.33
+30.3% YoY
412.39
335.55 – 452.62
-0.6% YoY
439.22
361.50 – 499.75
+6.5% YoY
474.40
404.00 – 512.93
+8.0% YoY
503.90
486.79 – 521.03
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 3/5 3/5 4/5 1/5 1/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.09B
OE per share TTM
347.16
Owner's Yield
9.18%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
63.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.12% 459.2K 0.58%
2 Dimensional - International Small Cap Value ETF DISV 0.08% 3.56M 0.42%
3 iShares Ageing Population UCITS ETF AGED.L 0.07% 609.2K 0.40%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 280.0K 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 119.9K 0.50%
6 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.04% 240.7K 0.41%
7 Avantis International Small Cap Value ETF AVDV 0.04% 6.72M 0.36%
8 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.03% 378.9K 0.45%
9 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.03% 283.3K 0.48%
10 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.03% 349.7K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.04M
Shares Outstanding
49.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Itsuro Yoshida President & Representative Director 113M male
Masao Tanaka Director male
Naomichi Hashizume Human Resources Division Chief
Norikazu Inoue Executive Officer & GM of Administration Division male
Osamu Uchikawa Executive MD & Director male
Shigeki Fujita Operating Officer & GM of Human Resource Development Center
Shiro Hatagami Executive Officer & GM of Accounting and Finance Division
Takahiko Taniguchi Senior Executive Officer & Head of Quality Assurance Division
Takeshi Sugiura Executive Officer
Tetsuro Tabata Senior Executive Officer & GM of Production Division
Yasuyuki Oishi Executive Officer
Yutaka Okuda Senior Exe. Officer & Div Manager of R&D Div and Unit Manager of Innovative Tech Research Unit
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits