Subscribe

Eisai Co., Ltd. (4523.T)

JPY4,256.00 -120.00 (-2.74%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 4-6-10, Koishikawa 112-8088
Tokyo, JP
CEO Haruo Naito
IPO 2000-01-04
ISIN JP3160400002

Explore sections of this company profile

Also trades on Other OTC · ESAIY (USD) Other OTC · ESALF (USD) Other OTC · ESALY (USD) Tokyo Stock Exchange · 4523.T (JPY)
Description

Eisai Co., Ltd. is a Japanese pharmaceutical firm that develops, manufactures, and markets a broad spectrum of medical and healthcare products. Its significant therapeutic contributions include Aricept, prescribed for individuals with Alzheimer's disease and dementia with Lewy bodies; Methycobal, targeting peripheral neuropathy; and Fycompa, an antiepileptic medication used as an adjunctive treatment for partial-onset and primary generalized tonic-clonic seizures. The company's product line further encompasses Lyrica for pain management, and Dayvigo, an anti-insomnia agent formulated for adults. In the field of oncology, Eisai offers Lenvima, a molecularly targeted anticancer drug utilized for thyroid cancer, renal cell carcinoma (when administered alongside everolimus), and hepatocellular carcinoma. Another key cancer treatment is Halaven, an anticancer agent functioning as a microtubule dynamics inhibitor, indicated for breast cancer and liposarcoma. Additionally, Eisai provides Pariet, a proton-pump inhibitor effective in managing gastric and duodenal ulcers, reflux esophagitis, and the eradication of Helicobacter pylori infections. It also distributes Humira, a fully human anti-TNF-alpha monoclonal antibody employed in the treatment of autoimmune disorders such as rheumatoid arthritis. For consumer wellness, its offerings include Chocola BB plus, a vitamin B2 supplement beneficial for rough skin and stomatitis, along with a diverse collection of other items, such as third-class over-the-counter (OTC) drugs, designated quasi-drugs, and health-promoting foods. Originally established in 1941 under the name Nihon Eisai Co., Ltd., the company adopted its current name, Eisai Co., Ltd., in 1955 and operates from its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,256.00 -120.00 (-2.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.15
Float Shares
266.47M
Free Float %
94.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.48% -3.10% -8.73% -10.72% -4.51% -6.75% +17.60% -46.76% -35.14% -32.40% +137.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,256.00
DCF (Unlevered) 20,368.24 +378.6%
DCF (Levered) 12,603.06 +196.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 31% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 8 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.04
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +4.6% Q1'26: +9.1% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -16.5% Q1'26: -443.2% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +3.3% Q1'26: -0.5% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +4.9% Q1'26: -4.9% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +3.7% Q1'26: -2.8% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -0.6% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    2.33× Q1'26: -553.81× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.11) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20,583.33 Current price: 4,256.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
13 EPS Ana.
Mar 2027
8 Rev. Ana.
9 EPS Ana.
Mar 2028
12 Rev. Ana.
12 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
548.47B
est: 550.66B (-0.4%)
547.92B
est: 556.04B (-1.5%)
539.10B
est: 545.37B (-1.2%)
600.05B
est: 601.17B (-0.2%)
642.83B
est: 639.87B (+0.5%)
695.62B
est: 682.84B (+1.9%)
645.94B
est: 664.47B (-2.8%)
756.23B
est: 739.40B (+2.3%)
744.40B
est: 754.23B (-1.3%)
741.75B
est: 733.85B (+1.1%)
789.40B
est: 775.39B (+1.8%)
821.36B
793.58B – 838.74B
+5.9% YoY
880.73B
869.78B – 891.42B
+7.2% YoY
933.22B
875.62B – 997.61B
+6.0% YoY
941.03B
939.05B – 943.01B
+0.8% YoY
1.02T
980.01B – 1.06T
+8.2% YoY
EBITDA
66.72B
est: 71.92B (-7.2%)
76.84B
est: 72.62B (+5.8%)
77.69B
est: 71.23B (+9.1%)
101.78B
est: 78.52B (+29.6%)
126.76B
est: 83.57B (+51.7%)
172.38B
est: 89.18B (+93.3%)
92.84B
est: 86.78B (+7.0%)
98.02B
est: 96.57B (+1.5%)
79.20B
est: 98.51B (-19.6%)
86.15B
est: 85.15B (+1.2%)
103.73B
est: 89.97B (+15.3%)
95.31B
92.09B – 97.33B
+5.9% YoY
102.20B
100.93B – 103.44B
+7.2% YoY
108.29B
101.61B – 115.76B
+6.0% YoY
109.20B
108.97B – 109.42B
+0.8% YoY
118.18B
113.72B – 123.06B
+8.2% YoY
EBIT
27.78B
est: 42.81B (-35.1%)
42.78B
est: 43.22B (-1.0%)
51.21B
est: 42.39B (+20.8%)
75.60B
est: 46.73B (+61.8%)
99.92B
est: 49.74B (+100.9%)
138.68B
est: 53.08B (+161.3%)
56.54B
est: 51.65B (+9.5%)
59.62B
est: 57.48B (+3.7%)
39.22B
est: 58.63B (-33.1%)
46.75B
est: 47.57B (-1.7%)
63.82B
est: 50.26B (+27.0%)
53.24B
51.44B – 54.37B
+5.9% YoY
57.09B
56.38B – 57.79B
+7.2% YoY
60.50B
56.76B – 64.67B
+6.0% YoY
61.00B
60.87B – 61.13B
+0.8% YoY
66.02B
63.53B – 68.75B
+8.2% YoY
Net Income
43.25B
est: 31.25B (+38.4%)
54.93B
est: 42.83B (+28.3%)
39.36B
est: 40.02B (-1.6%)
51.85B
est: 55.03B (-5.8%)
63.39B
est: 61.76B (+2.6%)
121.77B
est: 101.60B (+19.9%)
42.12B
est: 46.61B (-9.6%)
47.95B
est: 57.67B (-16.8%)
55.43B
est: 57.00B (-2.7%)
42.41B
est: 32.65B (+29.9%)
46.43B
est: 45.48B (+2.1%)
45.54B
38.97B – 48.27B
+0.1% YoY
61.41B
57.68B – 62.72B
+34.8% YoY
69.03B
52.67B – 108.58B
+12.4% YoY
74.47B
55.63B – 110.15B
+7.9% YoY
104.18B
99.07B – 109.78B
+39.9% YoY
SGA
189.91B
est: 263.83B (-28.0%)
185.87B
est: 266.40B (-30.2%)
175.61B
est: 261.29B (-32.8%)
179.92B
est: 288.03B (-37.5%)
218.89B
est: 306.57B (-28.6%)
246.18B
est: 327.16B (-24.8%)
269.82B
est: 318.35B (-15.2%)
352.14B
est: 354.25B (-0.6%)
347.56B
est: 361.36B (-3.8%)
363.93B
est: 359.51B (+1.2%)
393.86B
est: 379.86B (+3.7%)
402.39B
388.77B – 410.90B
+5.9% YoY
431.47B
426.10B – 436.71B
+7.2% YoY
457.18B
428.97B – 488.73B
+6.0% YoY
461.01B
460.04B – 461.98B
+0.8% YoY
498.92B
480.11B – 519.53B
+8.2% YoY
EPS
151.57
est: 110.21 (+37.5%)
192.23
est: 151.06 (+27.3%)
137.62
est: 141.14 (-2.5%)
181.18
est: 194.09 (-6.7%)
221.34
est: 217.83 (+1.6%)
425.01
est: 358.33 (+18.6%)
146.95
est: 164.37 (-10.6%)
167.27
est: 203.39 (-17.8%)
193.31
est: 201.11 (-3.9%)
147.86
est: 113.88 (+29.8%)
163.76
est: 160.96 (+1.7%)
155.21
138.24 – 171.23
-3.6% YoY
213.56
204.62 – 222.50
+37.6% YoY
247.70
186.86 – 385.18
+16.0% YoY
271.34
197.34 – 390.75
+9.5% YoY
369.58
351.46 – 389.43
+36.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
53.76B
OE per share TTM
190.60
Owner's Yield
4.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
21.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 262 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Healthcare Innovation UCITS ETF HEAL.L 0.87% 9.89M 0.40%
2 UBS S&P Dividend Aristocrats ESG Elite UCITS ETF USD dis UBUM.DE 0.69% 1.43M 0.30%
3 iShares Ageing Population UCITS ETF AGED.L 0.54% 4.77M 0.40%
4 iShares MSCI Global Sustainable Development Goals ETF SDG 0.46% 771.5K 0.50%
5 Sparkline International Intangible Value ETF DTAN 0.43% 63.0K 0.55%
6 Amundi MSCI Japan ESG Broad Transition UCITS ETF EUR Acc J1GR.DE 0.39% 5.78M 0.15%
7 iShares MSCI World Health Care Sector Advanced UCITS ETF WHCA.AS 0.35% 1.17M 0.18%
8 iShares MSCI World Health Care Sector Advanced UCITS ETF WHCS.AS 0.35% 2.16M 0.18%
9 Goldman Sachs ActiveBeta Japan Equity ETF GSJY 0.33% 278.4K 0.25%
10 iShares MSCI Japan Value ETF EWJV 0.28% 1.93M 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.63M
Shares Outstanding
282.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lynn D. Kramer FAAN Vice President & Chief Clinical Officer 305M
Gary Hendler Senior Vice President & President of EMEA Region 198M male
Yanhui Feng Senior Vice President 191M female
Haruo Naito Chief Executive Officer, Representative Corporate Officer & Director 190M male
Keisuke Naito Representative Corporate Officer, EVP, COO & Chief Growth Officer male
Makoto Hoketsu Vice President & Chief Information Officer
Shin Kato Vice President, General Counsel & Chief Compliance Officer
Takuya Oyama Vice President, Chief Financial Officer & Chief IR Officer male
Teruyuki Masaka Vice President and Chief HR Officer, Corporate Communications, Sustainability & General Affairs male
Katsutoshi Ido Vice President, Chief Scientific Officer & Head of DHBL Discoverry
Akiko Nakahama Vice President of Japan Regulatory Affairs, Manufacturing, Quality & Technology female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits