Subscribe

Gold Rain Enterprises Corp. (4503.TWO)

TWD39.00 -0.15 (-0.38%)
TW TWO Industrials Business Equipment & Supplies
Address No. 101, Pu-Nei Street
Changhua, TW
CEO Zhengyu Zhuo
IPO 2007-12-31
ISIN TW0004503008

Explore sections of this company profile

Description

Gold Rain Enterprises Corp., founded in 1969 and headquartered in Changhua, Taiwan, is dedicated to the development, manufacturing, and distribution of automated self-service machines. The company's diverse product portfolio, offered under the ALONA brand, includes various beverage, food, and specialized lifting vending machines, as well as smart devices. Beyond its standard offerings, Gold Rain also provides original equipment manufacturing (OEM) and original design manufacturing (ODM) services, with notable projects like OEM GoStation and IGT lottery machines, along with comprehensive sheet metal processing. Its operations span a wide international market, covering Taiwan, China, Japan, the United States, and several Southeast Asian countries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD39.00 -0.15 (-0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
274.2K
Beta
0.19
Float Shares
41.32M
Free Float %
52.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.32% +5.42% +15.76% +18.55% -7.26% +16.33% -14.72% -21.73% +181.87% +147.87% +94.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.00
Quality scores
Altman Z-Score
18.81
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Business Equipment & Supplies: +4.2%
    +92.0% Q1'26: +35.3% (vs Q1'25)
  • EPS growth Business Equipment & Supplies: +9.0%
    +207.9% Q1'26: +19,185.7% (vs Q1'25)
  • FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    +16.0% Q1'26: +61.0% (vs Q1'25)
  • EBIT margin Business Equipment & Supplies: +8.5%
    +14.8% Q1'26: +23.6% (vs Q1'25)
  • ROIC Business Equipment & Supplies: +6.9%
    +15.5% Q1'26: +20.3% (vs Q1'25)
  • Share dilution Business Equipment & Supplies: +0.1%
    +26.4% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    0.29× Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 39.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
175.34M
est: 178.00M (-1.5%)
274.75M
est: 451.00M (-39.1%)
346.16M
est: 178.00M (+94.5%)
664.65M
est: 178.00M (+273.4%)
178.00M
178.00M – 178.00M
+0.0% YoY
451.00M
451.00M – 451.00M
+153.4% YoY
EBITDA
-17.56M
est: -15.21M (-15.5%)
-43.17M
est: -38.53M (-12.1%)
-32.72M
est: -8.99M (-263.9%)
120.04M
est: -8.99M (+1,435.3%)
-8.99M
-8.99M – -8.99M
+0.0% YoY
-22.78M
-22.78M – -22.78M
-153.4% YoY
EBIT
-45.12M
est: -38.43M (-17.4%)
-78.07M
est: -97.36M (+19.8%)
-75.22M
est: -32.13M (-134.1%)
98.46M
est: -32.13M (+406.4%)
-32.13M
-32.13M – -32.13M
+0.0% YoY
-81.42M
-81.42M – -81.42M
-153.4% YoY
Net Income
-37.40M
est: -57.09M (+34.5%)
-76.31M
est: 13.65M (-658.9%)
-78.84M
est: -69.54M (-13.4%)
107.43M
est: -69.54M (+254.5%)
-69.54M
-69.54M – -69.54M
+0.0% YoY
16.63M
16.63M – 16.63M
+123.9% YoY
SGA
32.10M
est: 32.79M (-2.1%)
37.57M
est: 83.09M (-54.8%)
61.30M
est: 28.81M (+112.8%)
53.57M
est: 28.81M (+86.0%)
28.81M
28.81M – 28.81M
+0.0% YoY
72.99M
72.99M – 72.99M
+153.4% YoY
EPS
-0.84
est: -0.92 (+8.7%)
-1.27
est: 0.22 (-677.3%)
-1.27
est: -0.89 (-43.2%)
1.37
est: -0.89 (+254.5%)
-0.89
-0.89 – -0.89
+0.0% YoY
0.21
0.21 – 0.21
+123.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 1/5 3/5 5/5 4/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-07 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-06 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-05 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-04 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-30 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-29 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
336.74M
OE per share TTM
4.31
Owner's Yield
9.14%
Maintenance CapEx ratio
231.57%
Maint CapEx / Avg PPE
107.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 10.8K 0.46%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 36.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
751.6K
Shares Outstanding
78.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yizhao Shi Financial Officer & Accounting Officer
Zhengyu Zhuo Manager & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits