Subscribe

Nichiban Co., Ltd. (4218.T)

JPY1,912.00 +0.00 (+0.00%)
JP JPX Industrials Business Equipment & Supplies
Address 2-3-3, Sekiguchi 112-8663
Tokyo, JP
CEO Toshiaki Takatsu
Website nichiban.co.jp
IPO 2001-01-01
ISIN JP3662400005

Explore sections of this company profile

Also trades on Other OTC · NHBAF (USD) Tokyo Stock Exchange · 4218.T (JPY)
Description

Nichiban Co., Ltd. operates as a manufacturer and distributor of medical supplies and various adhesive tapes across Asian and European markets. Its range of medical offerings encompasses products like surgical and dressing tapes, alongside first-aid and hemostatic bandages. The company also provides over-the-counter (OTC) solutions, which include anti-inflammatory patches, foot care items, waterproof films, and general bandages. For athletic and support needs, Nichiban supplies an assortment of taping products such as cotton, elastic, kinesiology, and strapping tapes. Within its stationery division, the company offers cellulose adhesive tapes, double-sided tapes, adhesive transfer tapes, and book-binding tapes. Furthermore, Nichiban produces industrial tapes tailored for diverse applications, including non-heavy-duty packaging, carton sealing, agricultural use, vehicles, and machinery, in addition to specialized tape solutions. The company's tape portfolio also features cellulose, OPP packing, kraft paper, lithographic, and crepe tapes. Founded in 1918, Nichiban Co., Ltd. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,912.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.4K
Beta
0.14
Float Shares
8.50M
Free Float %
42.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.31% +2.85% -0.64% -4.38% -4.23% -6.06% -3.60% -1.16% +10.87% +36.21% +203.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,912.00
DCF (Unlevered) 4,466.96 +133.6%
DCF (Levered) 1,666.80 -12.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.95
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Business Equipment & Supplies: +4.2%
    +2.1% Q1'26: +5.3% (vs Q1'25)
  • ✗
    EPS growth Business Equipment & Supplies: +9.0%
    -15.7% Q1'26: +34.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    +1.6% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Business Equipment & Supplies: +8.5%
    +4.5% Q1'26: +4.0% (vs Q1'25)
  • ✗
    ROIC Business Equipment & Supplies: +6.9%
    +5.5% Q1'26: +6.3% (vs Q1'25)
  • ✓
    Share dilution Business Equipment & Supplies: +0.1%
    0.0% Q1'26: -0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    0.42× ★ Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 95% × Ke + 5% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4,468.28 Current price: 1,912.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
2 Rev. Ana.
2 EPS Ana. 		Mar 2027
2 Rev. Ana.
2 EPS Ana. 		Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
39.89B
est: 42.70B (-6.6%)
46.23B
est: 46.80B (-1.2%)
47.42B
est: 47.70B (-0.6%)
44.06B
est: 44.50B (-1.0%)
41.34B
est: 41.90B (-1.3%)
43.13B
est: 42.70B (+1.0%)
45.56B
est: 45.90B (-0.7%)
46.86B
est: 47.80B (-2.0%)
49.46B
est: 49.20B (+0.5%)
50.00B
49.83B – 50.17B
+1.6% YoY
51.13B
51.00B – 51.25B
+2.3% YoY
52.23B
52.00B – 52.45B
+2.2% YoY
EBITDA
7.70B
est: 5.00B (+54.0%)
6.38B
est: 5.48B (+16.3%)
6.01B
est: 5.59B (+7.5%)
5.33B
est: 5.21B (+2.2%)
4.34B
est: 4.91B (-11.5%)
5.00B
est: 5.00B (-0.2%)
4.37B
est: 5.38B (-18.8%)
4.87B
est: 5.13B (-5.1%)
5.73B
est: 5.24B (+9.3%)
5.33B
5.31B – 5.35B
+1.6% YoY
5.45B
5.43B – 5.46B
+2.3% YoY
5.56B
5.54B – 5.59B
+2.2% YoY
EBIT
6.32B
est: 2.45B (+158.3%)
4.42B
est: 2.68B (+64.8%)
3.68B
est: 2.73B (+34.8%)
2.98B
est: 2.55B (+16.7%)
2.00B
est: 2.40B (-16.7%)
2.45B
est: 2.45B (+0.1%)
1.61B
est: 2.63B (-38.8%)
2.07B
est: 2.27B (-8.5%)
2.59B
est: 2.30B (+12.5%)
2.34B
2.33B – 2.34B
+1.6% YoY
2.39B
2.38B – 2.40B
+2.2% YoY
2.44B
2.43B – 2.45B
+2.2% YoY
Net Income
1.31B
est: 1.47B (-11.1%)
3.13B
est: 3.14B (-0.4%)
3.19B
est: 2.93B (+8.9%)
1.75B
est: 1.96B (-10.9%)
1.35B
est: 1.38B (-1.9%)
1.81B
est: 1.77B (+2.2%)
2.37B
est: 2.62B (-9.4%)
1.83B
est: 1.80B (+1.4%)
1.96B
est: 2.10B (-6.7%)
1.40B
1.39B – 1.41B
-33.4% YoY
1.80B
1.60B – 2.00B
+28.6% YoY
1.90B
1.65B – 2.15B
+5.6% YoY
SGA
3.97B
est: 10.90B (-63.6%)
9.63B
est: 11.95B (-19.4%)
10.27B
est: 12.18B (-15.7%)
10.53B
est: 11.36B (-7.3%)
10.12B
est: 10.70B (-5.4%)
9.99B
est: 10.90B (-8.4%)
10.26B
est: 11.72B (-12.5%)
10.60B
est: 10.99B (-3.6%)
10.97B
est: 11.39B (-3.7%)
11.57B
11.53B – 11.61B
+1.6% YoY
11.83B
11.80B – 11.86B
+2.3% YoY
12.09B
12.04B – 12.14B
+2.2% YoY
EPS
63.26
est: 72.40 (-12.6%)
151.15
est: 154.40 (-2.1%)
154.09
est: 143.96 (+7.0%)
84.50
est: 96.50 (-12.4%)
65.15
est: 67.60 (-3.6%)
87.30
est: 86.90 (+0.5%)
114.66
est: 128.55 (-10.8%)
88.98
est: 88.45 (+0.6%)
96.24
est: 103.20 (-6.7%)
68.80
68.50 – 69.10
-33.3% YoY
88.40
78.60 – 98.20
+28.5% YoY
93.35
81.10 – 105.60
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 2/5 4/5 3/5 3/5 4/5
2026-05-14 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 3/5 3/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 2/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 2/5 4/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
742.03M
OE per share TTM
36.45
Owner's Yield
1.92%
Maintenance CapEx ratio
48.12%
Maint CapEx / Avg PPE
47.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 222.9K 0.39%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 516.8K 0.06%
3 iShares Core TOPIX ETF 1475.T 0.00% 324.4K 0.05%
4 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 2.5K 0.22%
5 Vanguard FTSE Pacific ETF VPL 0.00% 141.5K 0.07%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 140.4K 0.22%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 2.4K 0.30%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 72.2K 0.28%
9 Vanguard ESG International Stock ETF VSGX 0.00% 29.3K 0.10%
10 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 2.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.79M
Shares Outstanding
20.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideaki Hara Managing Executive Officer & Director — male
Hironori Sakai Senior MD & Director — male
Isao Nakamura Senior Executive Officer & GM of Consumer Sales Division — —
Kazuhisa Okai Senior Executive Officer & General Manager of Research and Development Division — —
Masato Katagiri Senior Executive Officer — —
Takemasa Kokubo Senior Executive Officer & General Manager of Quality Assurance Division — male
Toshiaki Takatsu Chief Executive Officer, President & Representative Director — male
Yasuhiko Takahashi Managing Exe Officer, Corporate Planning Office Manager & Director — male
Yuko Kobayashi Executive Officer & Head of Corporate Communications Department — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Business Equipment & Supplies