Subscribe

Visional, Inc. (4194.T)

JPY8,244.00 -251.00 (-2.95%)
JP JPX Communication Services Internet Content & Information
Address 2-15-1 Shibuya 150-0002
Tokyo, JP
CEO Soichiro Minami
Website visional.inc
IPO 2021-04-22
ISIN JP3800270005

Explore sections of this company profile

Description

Visional, Inc. is a Japanese enterprise specializing in human resources platform solutions. The company's operations are divided into two primary divisions: HR Technology and Incubation. Within its HR Technology segment, Visional offers various platforms including BizReach for professional talent acquisition, HRMOS as a cloud-based human capital management system, CareerTrek designed for recruiting young professionals, a BizReach campus network for alumni engagement, and BINAR, which focuses on recruiting highly skilled engineers. The Incubation division provides services such as BizReach Succeed, an online platform for M&A matching; Trabox, an online logistics matching service; BizHint, a B2B lead generation tool; and Yamory, a management solution for open-source software vulnerabilities. Visional, Inc. was established in 2020 and has its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY8,244.00 -251.00 (-2.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
307.0K
Beta
0.47
Float Shares
25.81M
Free Float %
64.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.25% -7.12% +1.12% +0.74% -30.17% -25.27% -20.93% -5.12% +9.01% +5.59% +5.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,244.00
DCF (Unlevered) 27,170.62 +229.6%
DCF (Levered) 30,220.13 +266.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.93
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Internet Content & Information: +9.7%
    +21.2% ★ Q2'26: +21.1% (vs Q2'25)
  • ✓
    EPS growth Internet Content & Information: +26.9%
    +23.0% Q2'26: -3.8% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Internet Content & Information: +23.2%
    +23.3% Q2'26: +0.0% (vs Q2'25)
  • ✓
    EBIT margin Internet Content & Information: +12.7%
    +28.3% ★ Q2'26: +25.8% (vs Q2'25)
  • ✓
    ROIC Internet Content & Information: +7.3%
    — Q2'26: +189.6% (vs Q2'25)
  • ✓
    Share dilution Internet Content & Information: +0.3%
    -0.2% Q2'26: +0.0% (vs Q2'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.00× ★ Q2'26: 0.01× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 29,579.88 Current price: 8,244.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2021
actual 		Jul 2022
actual 		Jul 2023
actual 		Jul 2024
actual 		Jul 2025
actual 		Jul 2026
10 Rev. Ana.
10 EPS Ana. 		Jul 2027
10 Rev. Ana.
10 EPS Ana. 		Jul 2028
8 Rev. Ana.
8 EPS Ana. 		Jul 2029
4 Rev. Ana.
3 EPS Ana. 		Jul 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
28.70B
est: 27.70B (+3.6%)
43.95B
est: 43.59B (+0.8%)
56.27B
est: 56.48B (-0.4%)
66.15B
est: 66.22B (-0.1%)
80.16B
est: 79.49B (+0.8%)
99.77B
97.99B – 102.16B
+25.5% YoY
118.17B
114.40B – 122.48B
+18.4% YoY
136.36B
135.85B – 136.86B
+15.4% YoY
156.76B
152.77B – 161.58B
+15.0% YoY
178.94B
174.38B – 184.44B
+14.2% YoY
EBITDA
2.96B
est: 6.57B (-54.9%)
9.56B
est: 10.34B (-7.5%)
15.61B
est: 13.39B (+16.5%)
20.15B
est: 30.77B (-34.5%)
24.46B
est: 36.93B (-33.8%)
46.36B
45.53B – 47.47B
+25.5% YoY
54.91B
53.16B – 56.91B
+18.4% YoY
63.36B
63.12B – 63.59B
+15.4% YoY
72.84B
70.98B – 75.08B
+15.0% YoY
83.15B
81.03B – 85.70B
+14.2% YoY
EBIT
2.29B
est: 6.02B (-62.0%)
8.72B
est: 9.48B (-8.0%)
14.38B
est: 12.28B (+17.0%)
18.93B
est: 29.48B (-35.8%)
22.70B
est: 35.39B (-35.8%)
44.41B
43.62B – 45.48B
+25.5% YoY
52.61B
50.93B – 54.52B
+18.4% YoY
60.70B
60.48B – 60.93B
+15.4% YoY
69.78B
68.01B – 71.93B
+15.0% YoY
79.66B
77.63B – 82.11B
+14.2% YoY
Net Income
1.42B
est: 1.16B (+22.6%)
5.85B
est: 6.03B (-3.0%)
9.93B
est: 9.19B (+8.1%)
12.99B
est: 13.55B (-4.1%)
15.95B
est: 15.18B (+5.1%)
17.38B
16.58B – 19.34B
+14.5% YoY
20.41B
19.34B – 22.78B
+17.4% YoY
24.29B
22.69B – 31.24B
+19.0% YoY
27.94B
27.01B – 29.06B
+15.0% YoY
32.92B
31.83B – 34.23B
+17.8% YoY
SGA
22.09B
est: 18.79B (+17.6%)
29.77B
est: 29.57B (+0.7%)
37.09B
est: 38.32B (-3.2%)
42.59B
est: 44.93B (-5.2%)
51.46B
est: 53.93B (-4.6%)
67.68B
66.48B – 69.31B
+25.5% YoY
80.17B
77.61B – 83.09B
+18.4% YoY
92.51B
92.16B – 92.85B
+15.4% YoY
106.35B
103.64B – 109.62B
+15.0% YoY
121.40B
118.31B – 125.13B
+14.2% YoY
EPS
43.35
est: 28.03 (+54.7%)
160.74
est: 145.91 (+10.2%)
256.75
est: 225.02 (+14.1%)
330.70
est: 316.70 (+4.4%)
400.75
est: 366.00 (+9.5%)
435.56
401.16 – 467.86
+19.0% YoY
506.01
467.77 – 551.16
+16.2% YoY
603.64
548.83 – 755.72
+19.3% YoY
675.90
653.53 – 702.91
+12.0% YoY
796.30
769.95 – 828.12
+17.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-10 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-09 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-08 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-05 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-04 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-03 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-02 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-01 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-29 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
221.83M
OE per share TTM
5.35
Owner's Yield
0.07%
Maintenance CapEx ratio
1.56%
Maint CapEx / Avg PPE
2.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 95 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUFG Japan Small Cap Active ETF MJSC 0.44% 101.4K 0.85%
2 Fidelity Japan Equity Research Enhanced UCITS ETF ACC-JPY FJPR.L 0.19% 611.2K 0.25%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.11% 737.4K 0.24%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.10% 246.4K 0.50%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.09% 516.1K 0.58%
6 iShares Digitalisation UCITS ETF DGTL.L 0.06% 419.0K 0.40%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 77.8K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 4.69M 0.40%
9 iShares JPX-Nikkei 400 ETF JPXN 0.03% 46.3K 0.48%
10 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.03% 147.4K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.31M
Shares Outstanding
40.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Wakai Executive Officer & CISO — —
Kanako Miyoshi Executive Officer & CHRO — —
Risako Suefuji Executive Officer, Chief Financial Officer & Director — female
Soichiro Minami Chief Executive Officer & Representative Director — male
Yukihiro Hattori Head of Group Strategy Office — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Internet Content & Information