Tokyo Ohka Kogyo Co., Ltd. (4186.T)
Kawasaki, JP
Operating both domestically in Japan and across international markets, Tokyo Ohka Kogyo Co., Ltd., along with its subsidiaries, focuses on the development and sale of diverse chemical products and sophisticated process equipment. Their core offerings include high-performance photoresists and related chemicals crucial for photolithography, alongside specialized machinery for coating, developing, vacuum UV hardening, and chemical supply. The company also provides a range of essential materials such as various adhesive compounds and their corresponding removal thinners, structural components, surface modification agents, micro-processing films, thin-film millimeter-wave absorbers, and polyimide films. For advanced 3D semiconductor packaging, they offer innovative Zero Newton bonding and debonding equipment. These products are integral to the fabrication of numerous advanced technologies, including semiconductor devices, a broad spectrum of mobile and computing devices (smartphones, tablets, PCs, wearables, servers, supercomputers, game consoles), and emerging innovations like MEMS, image sensors, IoT devices, AI autonomous vehicles, ADAS, and robotics. Furthermore, their materials contribute to sustainable technologies such as renewable energy equipment and eco-cars, as well as various display technologies for panel manufacturing and televisions. In addition to its primary business, the company also provides insurance agency services. Tokyo Ohka Kogyo, founded in 1940, is headquartered in Kawasaki, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.14% | +16.81% | +24.48% | +35.30% | +77.40% | +87.59% | +214.40% | +375.32% | +398.45% | +1,238.41% | +1,814.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Hardware, Equipment & Parts: +10.0%+17.9% ★ Q1'26: +23.6% (vs Q1'25)
-
EPS growth Hardware, Equipment & Parts: +20.2%+48.7% ★ Q1'26: +55.5% (vs Q1'25)
-
FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%+10.2% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Hardware, Equipment & Parts: +8.7%+20.0% ★ Q1'26: +22.5% (vs Q1'25)
-
ROIC Hardware, Equipment & Parts: +5.7%+18.7% ★ Q1'26: +23.2% (vs Q1'25)
-
Share dilution Hardware, Equipment & Parts: +0.0%-1.1% ★ Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×0.47× ★ Q1'26: 0.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 13 EPS Ana. |
Dec 2027 13 Rev. Ana. 13 EPS Ana. |
Dec 2028 9 Rev. Ana. 9 EPS Ana. |
Dec 2029 4 Rev. Ana. 3 EPS Ana. |
Dec 2030 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
75.27B
est: 87.40B (-13.9%)
|
88.09B
est: 90.50B (-2.7%)
|
89.97B
est: 87.38B (+3.0%)
|
88.76B
est: 92.67B (-4.2%)
|
123.21B
est: 92.67B (+33.0%)
|
105.28B
est: 105.24B (+0.0%)
|
102.82B
est: 101.50B (+1.3%)
|
117.59B
est: 115.51B (+1.8%)
|
140.06B
est: 137.95B (+1.5%)
|
175.43B
est: 173.90B (+0.9%)
|
162.27B
est: 179.33B (-9.5%)
|
200.97B
est: 197.67B (+1.7%)
|
237.03B
est: 234.87B (+0.9%)
|
271.93B
248.75B – 300.23B
+15.8% YoY
|
305.48B
266.06B – 352.04B
+12.3% YoY
|
338.29B
338.10B – 338.48B
+10.7% YoY
|
345.15B
307.74B – 389.88B
+2.0% YoY
|
370.10B
329.99B – 418.06B
+7.2% YoY
|
| EBITDA |
12.48B
est: 17.88B (-30.2%)
|
17.53B
est: 18.52B (-5.4%)
|
18.07B
est: 17.88B (+1.1%)
|
16.07B
est: 18.96B (-15.2%)
|
20.31B
est: 18.96B (+7.1%)
|
17.45B
est: 21.53B (-19.0%)
|
16.59B
est: 20.77B (-20.1%)
|
22.18B
est: 23.63B (-6.2%)
|
27.14B
est: 28.22B (-3.8%)
|
36.94B
est: 35.58B (+3.8%)
|
30.42B
est: 37.12B (-18.1%)
|
41.43B
est: 40.92B (+1.2%)
|
56.19B
est: 48.62B (+15.6%)
|
56.29B
51.49B – 62.15B
+15.8% YoY
|
63.24B
55.08B – 72.87B
+12.3% YoY
|
70.03B
69.99B – 70.07B
+10.7% YoY
|
71.45B
63.70B – 80.71B
+2.0% YoY
|
76.61B
68.31B – 86.54B
+7.2% YoY
|
| EBIT |
9.81B
est: 13.84B (-29.2%)
|
13.25B
est: 14.33B (-7.6%)
|
12.44B
est: 13.84B (-10.1%)
|
9.96B
est: 14.68B (-32.2%)
|
12.26B
est: 14.68B (-16.5%)
|
10.38B
est: 16.67B (-37.7%)
|
9.38B
est: 16.08B (-41.7%)
|
15.40B
est: 18.30B (-15.8%)
|
20.71B
est: 21.85B (-5.2%)
|
30.18B
est: 27.54B (+9.6%)
|
22.71B
est: 29.57B (-23.2%)
|
33.09B
est: 32.59B (+1.5%)
|
47.39B
est: 38.73B (+22.4%)
|
44.84B
41.01B – 49.50B
+15.8% YoY
|
50.37B
43.87B – 58.05B
+12.3% YoY
|
55.78B
55.75B – 55.81B
+10.7% YoY
|
56.91B
50.74B – 64.29B
+2.0% YoY
|
61.02B
54.41B – 68.93B
+7.2% YoY
|
| Net Income |
7.55B
est: 8.50B (-11.2%)
|
8.82B
est: 8.06B (+9.4%)
|
7.72B
est: 6.31B (+22.3%)
|
6.34B
est: 5.85B (+8.5%)
|
8.09B
est: 5.85B (+38.3%)
|
6.88B
est: 7.21B (-4.7%)
|
5.41B
est: 5.49B (-1.5%)
|
9.93B
est: 9.86B (+0.7%)
|
17.75B
est: 14.73B (+20.5%)
|
19.69B
est: 20.10B (-2.0%)
|
12.71B
est: 16.50B (-23.0%)
|
22.68B
est: 21.03B (+7.8%)
|
33.35B
est: 30.03B (+11.0%)
|
37.00B
32.12B – 42.52B
+23.2% YoY
|
43.29B
36.60B – 51.66B
+17.0% YoY
|
51.06B
43.42B – 61.18B
+17.9% YoY
|
53.47B
45.94B – 62.48B
+4.7% YoY
|
58.72B
50.44B – 68.61B
+9.8% YoY
|
| SGA |
11.16B
est: 10.20B (+9.4%)
|
11.19B
est: 10.56B (+5.9%)
|
11.98B
est: 10.20B (+17.5%)
|
—
est: 10.81B (-100.0%)
|
13.62B
est: 10.81B (+25.9%)
|
11.95B
est: 12.28B (-2.7%)
|
12.41B
est: 11.84B (+4.8%)
|
13.44B
est: 13.48B (-0.3%)
|
16.68B
est: 16.10B (+3.6%)
|
19.76B
est: 20.29B (-2.6%)
|
20.13B
est: 20.34B (-1.0%)
|
22.79B
est: 22.42B (+1.6%)
|
23.23B
est: 26.64B (-12.8%)
|
30.84B
28.21B – 34.05B
+15.8% YoY
|
34.65B
30.17B – 39.93B
+12.3% YoY
|
38.37B
38.34B – 38.39B
+10.7% YoY
|
39.14B
34.90B – 44.22B
+2.0% YoY
|
41.97B
37.42B – 47.41B
+7.2% YoY
|
| EPS |
56.18
est: 70.12 (-19.9%)
|
65.54
est: 66.51 (-1.5%)
|
59.10
est: 52.02 (+13.6%)
|
146.18
est: 48.24 (+203.0%)
|
62.06
est: 48.24 (+28.6%)
|
54.97
est: 59.48 (-7.6%)
|
43.34
est: 45.31 (-4.3%)
|
79.80
est: 81.30 (-1.8%)
|
143.57
est: 121.54 (+18.1%)
|
163.19
est: 171.06 (-4.6%)
|
105.10
est: 136.30 (-22.9%)
|
187.30
est: 173.10 (+8.2%)
|
278.42
est: 249.73 (+11.5%)
|
322.57
267.98 – 354.72
+29.2% YoY
|
378.95
305.36 – 430.99
+17.5% YoY
|
438.96
362.25 – 510.43
+15.8% YoY
|
446.15
383.28 – 521.32
+1.6% YoY
|
489.90
420.87 – 572.44
+9.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Noriaki Taneichi | President, Executive Officer, Chief Executive Officer & Representative Director | 108M | male |
| Hirotaka Yamamoto | Managing Executive Officer, Divi Manager of Manufacturing Divi, GM of Materials Buss Divi & Director | — | male |
| Kazuyuki Shiotani | Executive Officer | — | — |
| Kosuke Doi | Senior Managing Executive Officer, Division Manager of Marketing Division & Director | — | male |
| Motoko Samezawa | Executive Officer | — | — |
| Naoki Watanabe | Executive Officer & Division Manager of New Business Development Division | — | — |
| Okikuni Takase | Executive Officer and Division Manager of Accounting & Finance Division | — | male |
| Shogo Ishihara | Executive Officer, Division Manager of Human Capital Division & Director | — | male |
| Gitae Kim | Senior Managing Executive Officer | — | — |
| Yuichi Honma | Executive Officer & Division Manager of General Affairs Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4186.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
