Subscribe

The United Laboratories International Holdings Limited (3933.HK)

HKD9.23 +0.11 (+1.21%)
HK HKSE Healthcare Drug Manufacturers - Specialty & Generic
Address 6 Fuk Wang Street
Yuen Long, HK
CEO Hoi Shan Tsoi
Website tul.com.cn
IPO 2007-06-15
ISIN KYG8813K1085

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3933.HK (HKD) Other OTC · ULIHF (USD)
Description

The United Laboratories International Holdings Limited functions as an investment holding company with a primary focus on the pharmaceutical sector. Its multifaceted operations cover the entire lifecycle of drug development and commercialization, from pioneering research and development to manufacturing, distribution, and sales. The company structures its diverse business into three core divisions: Bulk Medicine, Intermediate Products, and Finished Goods. Its broad product portfolio features a variety of medications, such as oral antibiotics, injectable antimicrobials, cold and cough remedies, ophthalmic solutions, antiviral and anti-hepatitis B drugs, diabetes treatments, topical dermatological preparations, cardiovascular and neurological pharmaceuticals, vitamins, and empty gelatin capsules, alongside active pharmaceutical ingredients (APIs) and other intermediary compounds. Furthermore, the company manufactures and markets soft capsule shells, holds trademarks, engages in pharmaceutical trading, and provides management services. Founded in 1990 and headquartered in Yuen Long, Hong Kong, the firm maintains a significant global reach, conducting business throughout the People's Republic of China, Europe, India, the Middle East, South America, other Asian territories, and internationally.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD9.23 +0.11 (+1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.31
Float Shares
1.12B
Free Float %
56.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.65% -3.93% -6.18% -32.31% -31.09% -24.07% -39.81% +25.53% +21.38% +176.73% +165.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.23
DCF (Unlevered) 20.42 +121.2%
DCF (Levered) 57.99 +528.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 7 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.87
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -4.0% Q4'25: -16.7% (vs Q4'23)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -24.0% Q4'25: -87.4% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +23.2% Q4'25: +10.9% (vs Q4'23)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +16.8% Q4'25: -0.5% (vs Q4'23)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +16.3% Q4'25: -1.0% (vs Q4'23)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +3.8% Q4'25: +7.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.76× Q4'25: 4.43× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.42 Current price: 9.23
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
5 EPS Ana.
Dec 2027
9 Rev. Ana.
5 EPS Ana.
Dec 2028
8 Rev. Ana.
7 EPS Ana.
Dec 2029
7 Rev. Ana.
2 EPS Ana.
Dec 2030
7 Rev. Ana.
5 EPS Ana.
Revenue
5.18B
est: 5.51B (-5.8%)
5.65B
est: 5.83B (-3.0%)
5.97B
est: 6.13B (-2.7%)
6.42B
est: 6.24B (+2.9%)
6.45B
est: 7.96B (-19.0%)
6.08B
est: 7.10B (-14.4%)
6.83B
est: 7.83B (-12.8%)
7.51B
est: 8.91B (-15.7%)
8.39B
est: 9.11B (-7.9%)
8.77B
est: 11.18B (-21.6%)
9.70B
est: 11.81B (-17.9%)
11.33B
est: 12.17B (-6.9%)
13.74B
est: 13.03B (+5.4%)
13.76B
est: 14.45B (-4.8%)
13.21B
est: 13.21B (0.0%)
13.27B
12.49B – 13.95B
+0.4% YoY
14.25B
13.49B – 15.08B
+7.4% YoY
15.13B
14.29B – 15.96B
+6.2% YoY
17.78B
16.79B – 18.76B
+17.5% YoY
19.58B
18.49B – 20.66B
+10.1% YoY
EBITDA
641.38M
est: 1.35B (-52.3%)
762.42M
est: 414.38M (+84.0%)
857.38M
est: 499.14M (+71.8%)
1.40B
est: 1.02B (+36.6%)
1.18B
est: 989.41M (+19.0%)
1.04B
est: 631.82M (+65.1%)
1.36B
est: 319.24M (+324.8%)
1.63B
est: 727.53M (+124.7%)
1.69B
est: 1.32B (+28.1%)
1.83B
est: 1.44B (+26.7%)
1.98B
est: 1.57B (+26.2%)
2.54B
est: 1.71B (+48.0%)
3.98B
est: 3.06B (+29.8%)
3.35B
est: 3.44B (-2.5%)
2.83B
est: 3.11B (-8.7%)
3.12B
2.93B – 3.28B
+0.4% YoY
3.35B
3.17B – 3.54B
+7.4% YoY
3.56B
3.36B – 3.75B
+6.2% YoY
4.18B
3.95B – 4.41B
+17.5% YoY
4.60B
4.35B – 4.86B
+10.1% YoY
EBIT
273.50M
est: 1.14B (-75.9%)
373.00M
est: 289.96M (+28.6%)
412.34M
est: 405.86M (+1.6%)
828.03M
est: 888.63M (-6.8%)
489.81M
est: 1.01B (-51.5%)
332.72M
est: 528.15M (-37.0%)
578.61M
est: 91.51M (+532.3%)
903.03M
est: 416.49M (+116.8%)
1.02B
est: 1.07B (-4.7%)
1.23B
est: 1.31B (-6.0%)
1.38B
est: 1.42B (-2.9%)
2.02B
est: 1.56B (+29.4%)
3.41B
est: 2.69B (+26.8%)
2.81B
est: 3.02B (-6.8%)
2.22B
est: 2.73B (-18.5%)
2.74B
2.58B – 2.88B
+0.4% YoY
2.94B
2.78B – 3.11B
+7.4% YoY
3.12B
2.95B – 3.29B
+6.2% YoY
3.67B
3.46B – 3.87B
+17.5% YoY
4.04B
3.82B – 4.26B
+10.1% YoY
Net Income
84.39M
est: 881.08M (-90.4%)
130.42M
est: 89.49M (+45.7%)
37.54M
est: 141.86M (-73.5%)
544.62M
est: 38.75M (+1,305.6%)
92.41M
est: 663.98M (-86.1%)
-272.36M
est: 99.64M (-373.3%)
81.76M
est: -256.89M (+131.8%)
682.93M
est: 101.44M (+573.3%)
641.76M
est: 701.07M (-8.5%)
702.99M
est: 748.35M (-6.1%)
988.10M
est: 813.28M (+21.5%)
1.58B
est: 2.24B (-29.3%)
2.70B
est: 2.71B (-0.1%)
2.66B
est: 3.05B (-12.8%)
2.09B
est: 2.33B (-10.3%)
1.22B
801.76M – 1.72B
-47.4% YoY
1.49B
1.07B – 2.13B
+22.1% YoY
1.71B
1.26B – 2.89B
+14.3% YoY
— – —
-100.0% YoY
— – —
SGA
1.20B
est: 1.17B (+2.6%)
1.35B
est: 1.27B (+5.7%)
1.40B
est: 1.46B (-4.6%)
1.58B
est: 1.44B (+9.6%)
1.70B
est: 1.92B (-11.6%)
1.67B
est: 1.83B (-8.5%)
1.67B
est: 1.58B (+6.2%)
1.84B
est: 2.07B (-11.3%)
2.22B
est: 1.88B (+17.8%)
2.22B
est: 2.60B (-14.4%)
2.33B
est: 2.82B (-17.2%)
2.37B
est: 3.09B (-23.4%)
2.38B
est: 2.51B (-5.1%)
2.30B
est: 2.82B (-18.6%)
2.30B
est: 2.55B (-9.6%)
2.56B
2.41B – 2.69B
+0.4% YoY
2.75B
2.60B – 2.91B
+7.4% YoY
2.92B
2.75B – 3.08B
+6.2% YoY
3.43B
3.24B – 3.62B
+17.5% YoY
3.78B
3.56B – 3.98B
+10.1% YoY
EPS
0.06
est: 0.26 (-76.8%)
0.09
est: 0.09 (-8.7%)
0.02
est: 0.05 (-54.0%)
0.33
est: 0.35 (-6.1%)
0.06
est: 0.27 (-79.1%)
-0.17
est: 0.02 (-1,031.8%)
0.05
est: 0.25 (-79.6%)
0.37
est: 0.45 (-18.0%)
0.39
est: 0.38 (+2.2%)
0.40
est: 0.52 (-23.6%)
0.54
est: 0.73 (-26.5%)
0.87
est: 0.69 (+25.6%)
1.49
est: 1.49 (+0.1%)
1.46
est: 1.62 (-9.8%)
1.11
est: 1.23 (-10.0%)
0.67
0.43 – 0.91
-45.8% YoY
0.85
0.57 – 1.13
+27.2% YoY
0.98
0.67 – 1.53
+15.2% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-19 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-18 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.32B
OE per share TTM
1.83
Owner's Yield
19.34%
Maintenance CapEx ratio
997.78%
Maint CapEx / Avg PPE
67.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Roundhill Investments - GLP-1 & Weight Loss ETF OZEM 2.78% 1.77M 0.59%
2 Vident International Equity Strategy ETF VIDI 0.35% 1.39M 0.61%
3 Fidelity Emerging Markets Quality Income UCITS ETF INC-USD FEME.L 0.26% 543.2K 0.50%
4 Fidelity Emerging Markets Limited FEMI.L 0.26% 543.2K 0.50%
5 First Trust Developed Markets ex-US Small Cap AlphaDEX Fund FDTS 0.23% 30.3K 0.80%
6 iShares Healthcare Innovation UCITS ETF HEAL.L 0.15% 1.69M 0.40%
7 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.11% 80.3K 0.74%
8 iShares International Small-Cap Equity Factor ETF ISCF 0.10% 674.5K 0.24%
9 Avantis International Small Cap Value ETF AVDV 0.09% 17.93M 0.36%
10 WisdomTree International High Dividend Fund DTH 0.05% 341.2K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
130.7K
Shares Outstanding
1.97B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wing Leung FCPA Vice Chairman, Chief Financial Officer & Company Secretary 5M male
Hoi Shan Tsoi Executive Chairman 5M male
Siu Chit Choy Global Director of Intermediate & Bulk Medicine and Executive Director 3M female
Xian Hong Zou Vice President & Executive Director 3M female
Yu Ping Fang Vice President & Executive Director 3M male
Su Yan Zhu Vice President & Executive Director 3M female
Wen Yu Zhang General Manager of United Laboratories (Inner Mongolia) Limited male
Karen Yang Investor Relationship Director female
Chun Lai Cao General Manager of United Bio-Technology (Hengqin) Co., Ltd male
Yu Bo Han General Manager of Zhuhai United Laboratories Co., Ltd male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits